Financials Pediatrix Medical Group, Inc.

Equities

MD

US58502B1061

Healthcare Facilities & Services

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
9.04 USD +1.57% Intraday chart for Pediatrix Medical Group, Inc. +0.11% -2.80%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,306 2,058 2,319 1,217 770.3 747.3 - -
Enterprise Value (EV) 1 3,924 2,679 2,937 1,859 1,330 1,200 1,134 1,070
P/E ratio -1.55 x -2.57 x 17.8 x 18.8 x -12.7 x 8.49 x 8.26 x 8.57 x
Yield - - - - - - - -
Capitalization / Revenue 0.66 x 1.19 x 1.21 x 0.62 x 0.39 x 0.37 x 0.35 x 0.34 x
EV / Revenue 1.12 x 1.55 x 1.54 x 0.94 x 0.67 x 0.59 x 0.54 x 0.49 x
EV / EBITDA 7.84 x 12.2 x 11.1 x 7.71 x 6.64 x 5.98 x 5.49 x 5.09 x
EV / FCF 12.5 x 15.2 x 66 x - 12.8 x 11.6 x 10.5 x -
FCF Yield 8.02% 6.56% 1.51% - 7.82% 8.59% 9.53% -
Price to Book 1.56 x 2.81 x 2.62 x 1.38 x 0.92 x 0.8 x 0.73 x 0.68 x
Nbr of stocks (in thousands) 82,988 83,875 85,241 81,926 82,829 82,669 - -
Reference price 2 27.79 24.54 27.21 14.86 9.300 9.040 9.040 9.040
Announcement Date 2/20/20 2/18/21 2/17/22 2/17/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,514 1,734 1,911 1,972 1,995 2,046 2,108 2,197
EBITDA 1 500.8 219.9 265.5 241 200.4 200.8 206.6 210.3
EBIT 1 408.5 191.4 233.3 205.4 164.2 166.3 169.6 176.2
Operating Margin 11.63% 11.04% 12.21% 10.42% 8.23% 8.12% 8.05% 8.02%
Earnings before Tax (EBT) 1 -1,242 7.148 135.2 81.37 -48.36 125.1 131.1 136.9
Net income 1 -1,498 -796.5 131 66.34 -60.41 86.77 89.21 69.7
Net margin -42.63% -45.93% 6.85% 3.36% -3.03% 4.24% 4.23% 3.17%
EPS 2 -17.94 -9.550 1.530 0.7900 -0.7300 1.065 1.095 1.055
Free Cash Flow 1 314.8 175.8 44.49 - 104 103 108.1 -
FCF margin 8.96% 10.14% 2.33% - 5.21% 5.03% 5.13% -
FCF Conversion (EBITDA) 62.85% 79.97% 16.76% - 51.89% 51.32% 52.31% -
FCF Conversion (Net income) - - 33.97% - - 118.73% 121.17% -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/20/20 2/18/21 2/17/22 2/17/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 492.9 498.5 482.2 486 489.9 513.8 491 500.6 506.6 496.4 500.4 510.4 519.4 516.4 518.5
EBITDA 1 73.42 81.04 50.68 65.56 58.31 66.49 40.06 59.12 50.42 50.82 36.4 55.04 54.33 54.98 38.21
EBIT 1 65.27 73.18 41.91 56.78 49.35 57.35 31.1 50.18 40.27 41.76 27.02 45 47.09 47.16 29.39
Operating Margin 13.24% 14.68% 8.69% 11.68% 10.07% 11.16% 6.33% 10.02% 7.95% 8.41% 5.4% 8.82% 9.07% 9.13% 5.67%
Earnings before Tax (EBT) 1 43.43 53.52 -28.35 43.03 38.86 27.82 20.71 38.95 30.83 -138.8 17.07 35.54 34.56 36.01 19.94
Net income 1 30.8 47.52 -21.19 27.14 30.73 29.66 14.21 28.28 21.39 -124.3 12.07 25.52 23.01 26.18 12.95
Net margin 6.25% 9.53% -4.39% 5.58% 6.27% 5.77% 2.89% 5.65% 4.22% -25.04% 2.41% 5% 4.43% 5.07% 2.5%
EPS 2 0.3600 0.5500 -0.2500 0.3200 0.3700 0.3600 0.1700 0.3400 0.2600 -1.500 0.1475 0.3125 0.2850 0.3225 0.1550
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 10/28/21 2/17/22 4/28/22 8/4/22 11/3/22 2/17/23 5/2/23 8/3/23 11/2/23 2/20/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,618 621 617 641 560 452 387 322
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.23 x 2.824 x 2.325 x 2.661 x 2.795 x 2.253 x 1.871 x 1.533 x
Free Cash Flow 1 315 176 44.5 - 104 103 108 -
ROE (net income / shareholders' equity) 12.3% 7.04% 15.9% 15.7% 11.9% 11.5% 11.2% 10.5%
ROA (Net income/ Total Assets) 5.6% 2.11% 7.08% 5.52% 4.54% 4.7% 4.84% 5.09%
Assets 1 -26,758 -37,759 1,850 1,202 -1,332 1,847 1,844 1,370
Book Value Per Share 2 17.80 8.730 10.40 10.70 10.10 11.30 12.30 13.30
Cash Flow per Share 2 4.150 2.450 0.8900 - 1.670 1.590 1.900 1.970
Capex 1 31.9 28.8 32.2 - 33.3 30.4 31.4 30.9
Capex / Sales 0.91% 1.66% 1.69% - 1.67% 1.49% 1.49% 1.41%
Announcement Date 2/20/20 2/18/21 2/17/22 2/17/23 2/20/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
9.04 USD
Average target price
9.071 USD
Spread / Average Target
+0.35%
Consensus
  1. Stock Market
  2. Equities
  3. MD Stock
  4. Financials Pediatrix Medical Group, Inc.