Market Closed -
Singapore S.E.
05:06:12 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.265
SGD
|
-3.64%
|
|
+1.92%
|
-7.02%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,043
|
2,087
|
2,395
|
1,831
|
1,563
|
1,456
|
-
|
-
|
Enterprise Value (EV)
1 |
5,713
|
4,762
|
2,395
|
3,831
|
3,587
|
3,432
|
3,407
|
1,456
|
P/E ratio
|
20
x
|
-52
x
|
65.7
x
|
7.02
x
|
8.26
x
|
14.8
x
|
14.5
x
|
16.6
x
|
Yield
|
5.86%
|
6.31%
|
5.91%
|
6.33%
|
7.33%
|
7.77%
|
8.17%
|
7.92%
|
Capitalization / Revenue
|
11.8
x
|
7.15
x
|
9.58
x
|
7.58
x
|
5.48
x
|
4.92
x
|
4.82
x
|
4.85
x
|
EV / Revenue
|
22.2
x
|
16.3
x
|
9.58
x
|
15.9
x
|
12.6
x
|
11.6
x
|
11.3
x
|
4.85
x
|
EV / EBITDA
|
30.7
x
|
22.8
x
|
13
x
|
21.6
x
|
16.6
x
|
15.8
x
|
15.5
x
|
6.52
x
|
EV / FCF
|
55.6
x
|
20.9
x
|
2.24
x
|
28.2
x
|
17.6
x
|
15.1
x
|
14.9
x
|
6.19
x
|
FCF Yield
|
1.8%
|
4.77%
|
44.7%
|
3.55%
|
5.67%
|
6.61%
|
6.71%
|
16.2%
|
Price to Book
|
0.91
x
|
0.65
x
|
0.77
x
|
0.57
x
|
0.48
x
|
0.43
x
|
0.43
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
5,385,399
|
5,421,506
|
5,442,608
|
5,465,002
|
5,485,915
|
5,492,950
|
-
|
-
|
Reference price
2 |
0.5650
|
0.3850
|
0.4400
|
0.3350
|
0.2850
|
0.2650
|
0.2650
|
0.2650
|
Announcement Date
|
1/30/20
|
1/28/21
|
2/16/22
|
1/30/23
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
257.3
|
292
|
249.9
|
241.5
|
285.1
|
296.2
|
302.1
|
300.2
|
EBITDA
1 |
186
|
208.5
|
184.2
|
177.4
|
215.7
|
217.2
|
220.2
|
223.2
|
EBIT
1 |
180.5
|
203.4
|
179.1
|
168.2
|
215.7
|
217.2
|
220.2
|
223.2
|
Operating Margin
|
70.16%
|
69.66%
|
71.66%
|
69.63%
|
75.66%
|
73.34%
|
72.89%
|
74.35%
|
Earnings before Tax (EBT)
1 |
150.7
|
-40.4
|
69.97
|
298.9
|
208.3
|
125.5
|
128.5
|
113
|
Net income
1 |
118.7
|
-36.26
|
38.88
|
275.6
|
200.1
|
99.35
|
102.1
|
88.9
|
Net margin
|
46.15%
|
-12.42%
|
15.56%
|
114.11%
|
70.2%
|
33.55%
|
33.8%
|
29.61%
|
EPS
2 |
0.0283
|
-0.007400
|
0.006700
|
0.0477
|
0.0345
|
0.0178
|
0.0183
|
0.0160
|
Free Cash Flow
1 |
102.8
|
227.4
|
1,069
|
135.9
|
203.5
|
226.7
|
228.6
|
235.2
|
FCF margin
|
39.95%
|
77.86%
|
427.93%
|
56.27%
|
71.38%
|
76.55%
|
75.67%
|
78.35%
|
FCF Conversion (EBITDA)
|
55.27%
|
109.04%
|
580.67%
|
76.6%
|
94.32%
|
104.37%
|
103.81%
|
105.38%
|
FCF Conversion (Net income)
|
86.58%
|
-
|
2,750.6%
|
49.31%
|
101.69%
|
228.18%
|
223.9%
|
264.57%
|
Dividend per Share
2 |
0.0331
|
0.0243
|
0.0260
|
0.0212
|
0.0209
|
0.0206
|
0.0216
|
0.0210
|
Announcement Date
|
1/30/20
|
1/28/21
|
2/16/22
|
1/30/23
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,671
|
2,674
|
-
|
2,000
|
2,024
|
1,976
|
1,951
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
14.36
x
|
12.83
x
|
-
|
11.27
x
|
9.38
x
|
9.098
x
|
8.86
x
|
-
|
Free Cash Flow
1 |
103
|
227
|
1,069
|
136
|
203
|
227
|
229
|
235
|
ROE (net income / shareholders' equity)
|
3.29%
|
3.97%
|
2.77%
|
8.11%
|
5.74%
|
2.97%
|
3.06%
|
2.61%
|
ROA (Net income/ Total Assets)
|
1.75%
|
2.1%
|
1.51%
|
4.66%
|
3.32%
|
1.65%
|
1.7%
|
1.46%
|
Assets
1 |
6,797
|
-1,727
|
2,574
|
5,911
|
6,029
|
6,040
|
6,006
|
6,089
|
Book Value Per Share
2 |
0.6200
|
0.5900
|
0.5700
|
0.5900
|
0.6000
|
0.6100
|
0.6100
|
0.6100
|
Cash Flow per Share
2 |
0.0400
|
0.0400
|
0.0300
|
0.0300
|
0.0400
|
0.0300
|
0.0300
|
-
|
Capex
1 |
7.85
|
7.8
|
56.9
|
47.6
|
10.6
|
8.1
|
8.3
|
-
|
Capex / Sales
|
3.05%
|
2.67%
|
22.77%
|
19.73%
|
3.72%
|
2.74%
|
2.75%
|
-
|
Announcement Date
|
1/30/20
|
1/28/21
|
2/16/22
|
1/30/23
|
1/29/24
|
-
|
-
|
-
|
Last Close Price
0.265
SGD Average target price
0.325
SGD Spread / Average Target +22.64% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.02% | 1.07B | | -15.09% | 12.04B | | -7.21% | 5.46B | | -1.91% | 5.28B | | -11.21% | 5.15B | | -1.70% | 4.54B | | +0.51% | 4.5B | | -9.21% | 4.49B | | +3.97% | 3.86B | | -15.40% | 3.1B |
Diversified REITs
|