OQ GAS NETWORKS SAOC |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.142 OMR | 0.00% |
|
-0.70% | -7.19% |
| Apr. 22 | Certain Shares of OQ Gas Networks SAOC are subject to a Lock-Up Agreement Ending on 22-APR-2024. | CI |
| Mar. 18 | OQ Gas Networks SAOC(MSM:OQGN) added to S&P Pan Arab Composite | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 662.6 | 614.9 | - | - |
| Enterprise Value (EV) 1 | 968.3 | 915.9 | 931.9 | 947.9 |
| P/E ratio | 11.9 x | 10.9 x | 9.79 x | 9.47 x |
| Yield | 6.64% | 9.15% | 8.8% | 9.86% |
| Capitalization / Revenue | 4.1 x | 3.38 x | 3.32 x | 3.25 x |
| EV / Revenue | 5.99 x | 5.03 x | 5.04 x | 5.02 x |
| EV / EBITDA | 11.5 x | 10.5 x | 10.2 x | 9.98 x |
| EV / FCF | 53.2 x | 15.8 x | 16.1 x | - |
| FCF Yield | 1.88% | 6.33% | 6.22% | - |
| Price to Book | 1.02 x | 0.92 x | 0.9 x | 0.9 x |
| Nbr of stocks (in thousands) | 4,330,624 | 4,330,624 | - | - |
| Reference price 2 | 0.1530 | 0.1420 | 0.1420 | 0.1420 |
| Announcement Date | 2/27/24 | - | - | - |
1OMR in Million2OMR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 161.6 | 182 | 185 | 189 |
| EBITDA 1 | - | 84 | 87 | 91 | 95 |
| EBIT 1 | - | 73.79 | 98.55 | 96.15 | - |
| Operating Margin | - | 45.65% | 54.15% | 51.97% | - |
| Earnings before Tax (EBT) 1 | - | 62.44 | 71.7 | 72.2 | 76.6 |
| Net income 1 | 45.6 | 55.51 | 55.73 | 61.14 | 65.07 |
| Net margin | - | 34.34% | 30.62% | 33.05% | 34.43% |
| EPS 2 | 0.1350 | 0.0128 | 0.0130 | 0.0145 | 0.0150 |
| Free Cash Flow 1 | - | 18.19 | 58 | 58 | - |
| FCF margin | - | 11.25% | 31.87% | 31.35% | - |
| FCF Conversion (EBITDA) | - | 21.65% | 66.67% | 63.74% | - |
| FCF Conversion (Net income) | - | 32.77% | 104.07% | 94.87% | - |
| Dividend per Share 2 | - | 0.0102 | 0.0130 | 0.0125 | 0.0140 |
| Announcement Date | 9/17/23 | 2/27/24 | - | - | - |
1OMR in Million2OMR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q4 | 2024 Q1 |
|---|---|---|
| Net sales 1 | 44.22 | 37.1 |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | 10.7 | 13.6 |
| Net margin | 24.19% | 36.66% |
| EPS | - | - |
| Dividend per Share | - | - |
| Announcement Date | 2/27/24 | 4/17/24 |
1OMR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | 306 | 301 | 317 | 333 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 3.639 x | 3.46 x | 3.484 x | 3.505 x |
| Free Cash Flow 1 | - | 18.2 | 58 | 58 | - |
| ROE (net income / shareholders' equity) | - | 8.84% | 9.3% | 9% | 9.2% |
| ROA (Net income/ Total Assets) | - | 4.99% | 5.3% | 5.2% | 5.1% |
| Assets 1 | - | 1,112 | 1,052 | 1,176 | 1,276 |
| Book Value Per Share 2 | - | 0.1500 | 0.1500 | 0.1600 | 0.1600 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 72.5 | 58 | 58 | 58 |
| Capex / Sales | - | 44.83% | 31.87% | 31.35% | 30.69% |
| Announcement Date | 9/17/23 | 2/27/24 | - | - | - |
1OMR in Million2OMR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
0.142
OMR
Average target price
0.1687
OMR
Spread / Average Target
+18.78%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -7.19% | 1.6B | |
| +17.32% | 54.32B | |
| -4.90% | 15.8B | |
| +17.98% | 6.22B | |
| +32.47% | 5.9B | |
| +37.53% | 1.71B | |
| +6.96% | 1.22B | |
| +1.27% | 779M | |
| -33.91% | 141M | |
| -1.84% | 140M |
- Stock Market
- Equities
- OQGN Stock
- Financials OQ Gas Networks SAOC