Market Closed -
TEL AVIV STOCK EXCHANGE
08:49:14 2024-05-05 am EDT
|
5-day change
|
1st Jan Change
|
5,439
ILa
|
+3.32%
|
|
+5.08%
|
+16.94%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
948.2
|
851.8
|
1,794
|
3,039
|
4,445
|
3,513
|
Enterprise Value (EV)
1 |
938.2
|
868.2
|
1,994
|
3,041
|
4,711
|
3,660
|
P/E ratio
|
14.3
x
|
13
x
|
21.8
x
|
31
x
|
33.8
x
|
21.5
x
|
Yield
|
4.62%
|
5.09%
|
2.24%
|
2.1%
|
1.96%
|
3.08%
|
Capitalization / Revenue
|
0.68
x
|
0.59
x
|
1.12
x
|
1.61
x
|
1.63
x
|
1.09
x
|
EV / Revenue
|
0.67
x
|
0.61
x
|
1.24
x
|
1.61
x
|
1.73
x
|
1.14
x
|
EV / EBITDA
|
8.48
x
|
8.05
x
|
15
x
|
18.6
x
|
15.2
x
|
13.7
x
|
EV / FCF
|
15.4
x
|
34.3
x
|
32.3
x
|
15.6
x
|
22.2
x
|
13.5
x
|
FCF Yield
|
6.5%
|
2.92%
|
3.09%
|
6.42%
|
4.5%
|
7.42%
|
Price to Book
|
3.55
x
|
2.9
x
|
5.64
x
|
6.17
x
|
8.28
x
|
5.75
x
|
Nbr of stocks (in thousands)
|
67,923
|
67,923
|
67,934
|
71,517
|
71,815
|
71,815
|
Reference price
2 |
13.96
|
12.54
|
26.41
|
42.49
|
61.90
|
48.92
|
Announcement Date
|
3/13/18
|
3/13/19
|
3/16/20
|
3/16/21
|
3/15/22
|
3/19/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,396
|
1,432
|
1,608
|
1,888
|
2,723
|
3,210
|
EBITDA
1 |
110.6
|
107.8
|
132.7
|
163.3
|
310.6
|
268
|
EBIT
1 |
95.98
|
95.06
|
117.1
|
145
|
200.1
|
236
|
Operating Margin
|
6.88%
|
6.64%
|
7.28%
|
7.68%
|
7.35%
|
7.35%
|
Earnings before Tax (EBT)
1 |
83.94
|
87.12
|
111.4
|
131.8
|
183
|
224.6
|
Net income
1 |
66.43
|
65.7
|
82.4
|
93.66
|
131.3
|
163.5
|
Net margin
|
4.76%
|
4.59%
|
5.12%
|
4.96%
|
4.82%
|
5.09%
|
EPS
2 |
0.9780
|
0.9670
|
1.212
|
1.370
|
1.830
|
2.280
|
Free Cash Flow
1 |
61.02
|
25.33
|
61.66
|
195.3
|
211.8
|
271.6
|
FCF margin
|
4.37%
|
1.77%
|
3.83%
|
10.35%
|
7.78%
|
8.46%
|
FCF Conversion (EBITDA)
|
55.17%
|
23.49%
|
46.46%
|
119.62%
|
68.18%
|
101.36%
|
FCF Conversion (Net income)
|
91.85%
|
38.55%
|
74.84%
|
208.55%
|
161.34%
|
166.18%
|
Dividend per Share
2 |
0.6455
|
0.6383
|
0.5920
|
0.8930
|
1.211
|
1.505
|
Announcement Date
|
3/13/18
|
3/13/19
|
3/16/20
|
3/16/21
|
3/15/22
|
3/19/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
16.5
|
200
|
2.23
|
265
|
147
|
Net Cash position
1 |
10
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.1529
x
|
1.506
x
|
0.0136
x
|
0.8545
x
|
0.5469
x
|
Free Cash Flow
1 |
61
|
25.3
|
61.7
|
195
|
212
|
272
|
ROE (net income / shareholders' equity)
|
25.3%
|
24.4%
|
27.8%
|
24.3%
|
26.4%
|
28.6%
|
ROA (Net income/ Total Assets)
|
7.79%
|
7.4%
|
7.83%
|
7.47%
|
7.55%
|
7.59%
|
Assets
1 |
853
|
887.3
|
1,052
|
1,255
|
1,738
|
2,154
|
Book Value Per Share
2 |
3.930
|
4.330
|
4.680
|
6.890
|
7.480
|
8.500
|
Cash Flow per Share
2 |
1.820
|
1.550
|
0.8900
|
4.140
|
4.200
|
4.410
|
Capex
1 |
10.7
|
7.37
|
16.2
|
12.5
|
13.9
|
15
|
Capex / Sales
|
0.76%
|
0.51%
|
1.01%
|
0.66%
|
0.51%
|
0.47%
|
Announcement Date
|
3/13/18
|
3/13/19
|
3/16/20
|
3/16/21
|
3/15/22
|
3/19/23
|
|
1st Jan change
|
Capi.
|
---|
| +16.94% | 1.01B | | -13.45% | 191B | | +1.32% | 167B | | +1.32% | 152B | | +3.83% | 99B | | +7.97% | 78.79B | | +21.50% | 75.03B | | -8.21% | 70.51B | | -19.94% | 53.21B | | -8.05% | 43.78B |
Other IT Services & Consulting
|