Financials Offtec Holding Group Company (P.L.C.)

Equities

OFTC

JO3122811016

Office Equipment

End-of-day quote Amman S.E. 06:00:00 2024-06-01 pm EDT 5-day change 1st Jan Change
0.32 JOD +3.23% Intraday chart for Offtec Holding Group Company (P.L.C.) 0.00% -20.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 18.26 16.25 13.85 13.06 12.27 9.758
Enterprise Value (EV) 1 21.09 21.73 18.44 20.95 19.58 20.23
P/E ratio 11.1 x 17.9 x 21.6 x 18.4 x 39.5 x 6.39 x
Yield - - - - - 12.5%
Capitalization / Revenue 0.77 x 0.71 x 0.59 x 0.61 x 0.46 x 0.35 x
EV / Revenue 0.89 x 0.95 x 0.78 x 0.97 x 0.74 x 0.73 x
EV / EBITDA 6 x 32.7 x -142 x -97.4 x 8.38 x -137 x
EV / FCF 7.32 x -31.3 x 1,104 x -4.57 x 22.6 x -3.53 x
FCF Yield 13.7% -3.2% 0.09% -21.9% 4.43% -28.3%
Price to Book 0.39 x 0.37 x 0.31 x 0.3 x 0.65 x 0.5 x
Nbr of stocks (in thousands) 39,690 39,631 39,570 39,570 39,570 34,850
Reference price 2 0.4600 0.4100 0.3500 0.3300 0.3100 0.2800
Announcement Date 3/28/18 3/31/19 6/15/20 4/5/21 4/13/22 3/30/23
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 23.75 22.91 23.6 21.57 26.48 27.6
EBITDA 1 3.511 0.6635 -0.1297 -0.2151 2.337 -0.1475
EBIT 1 3.053 0.1723 -0.461 -0.5263 2.041 -0.4929
Operating Margin 12.86% 0.75% -1.95% -2.44% 7.71% -1.79%
Earnings before Tax (EBT) 1 2.248 1.268 0.9603 1.074 0.8033 2.525
Net income 1 1.645 0.9056 0.6427 0.7108 0.3106 1.704
Net margin 6.93% 3.95% 2.72% 3.3% 1.17% 6.17%
EPS 2 0.0414 0.0229 0.0162 0.0179 0.007849 0.0438
Free Cash Flow 1 2.88 -0.6943 0.0167 -4.587 0.8681 -5.735
FCF margin 12.13% -3.03% 0.07% -21.27% 3.28% -20.78%
FCF Conversion (EBITDA) 82.02% - - - 37.14% -
FCF Conversion (Net income) 175.09% - 2.6% - 279.46% -
Dividend per Share - - - - - 0.0350
Announcement Date 3/28/18 3/31/19 6/15/20 4/5/21 4/13/22 3/30/23
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2.83 5.48 4.59 7.89 7.31 10.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.8055 x 8.255 x -35.37 x -36.67 x 3.129 x -71.02 x
Free Cash Flow 1 2.88 -0.69 0.02 -4.59 0.87 -5.74
ROE (net income / shareholders' equity) 4.36% 2.31% 1.75% 1.67% 1.85% 9.27%
ROA (Net income/ Total Assets) 3.18% 0.18% -0.48% -0.54% 3.44% -0.77%
Assets 1 51.68 496 -134.4 -131.6 9.029 -222.7
Book Value Per Share 2 1.170 1.120 1.130 1.120 0.4700 0.5600
Cash Flow per Share 2 0.0500 0.0500 0.0700 0.0500 0.0800 0.0600
Capex 1 0.32 0.22 0.29 0.24 0.4 0.38
Capex / Sales 1.35% 0.97% 1.23% 1.1% 1.52% 1.39%
Announcement Date 3/28/18 3/31/19 6/15/20 4/5/21 4/13/22 3/30/23
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OFTC Stock
  4. Financials Offtec Holding Group Company (P.L.C.)