End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.32 JOD | +3.23% | 0.00% | -20.00% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 18.26 | 16.25 | 13.85 | 13.06 | 12.27 | 9.758 |
Enterprise Value (EV) 1 | 21.09 | 21.73 | 18.44 | 20.95 | 19.58 | 20.23 |
P/E ratio | 11.1 x | 17.9 x | 21.6 x | 18.4 x | 39.5 x | 6.39 x |
Yield | - | - | - | - | - | 12.5% |
Capitalization / Revenue | 0.77 x | 0.71 x | 0.59 x | 0.61 x | 0.46 x | 0.35 x |
EV / Revenue | 0.89 x | 0.95 x | 0.78 x | 0.97 x | 0.74 x | 0.73 x |
EV / EBITDA | 6 x | 32.7 x | -142 x | -97.4 x | 8.38 x | -137 x |
EV / FCF | 7.32 x | -31.3 x | 1,104 x | -4.57 x | 22.6 x | -3.53 x |
FCF Yield | 13.7% | -3.2% | 0.09% | -21.9% | 4.43% | -28.3% |
Price to Book | 0.39 x | 0.37 x | 0.31 x | 0.3 x | 0.65 x | 0.5 x |
Nbr of stocks (in thousands) | 39,690 | 39,631 | 39,570 | 39,570 | 39,570 | 34,850 |
Reference price 2 | 0.4600 | 0.4100 | 0.3500 | 0.3300 | 0.3100 | 0.2800 |
Announcement Date | 3/28/18 | 3/31/19 | 6/15/20 | 4/5/21 | 4/13/22 | 3/30/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 23.75 | 22.91 | 23.6 | 21.57 | 26.48 | 27.6 |
EBITDA 1 | 3.511 | 0.6635 | -0.1297 | -0.2151 | 2.337 | -0.1475 |
EBIT 1 | 3.053 | 0.1723 | -0.461 | -0.5263 | 2.041 | -0.4929 |
Operating Margin | 12.86% | 0.75% | -1.95% | -2.44% | 7.71% | -1.79% |
Earnings before Tax (EBT) 1 | 2.248 | 1.268 | 0.9603 | 1.074 | 0.8033 | 2.525 |
Net income 1 | 1.645 | 0.9056 | 0.6427 | 0.7108 | 0.3106 | 1.704 |
Net margin | 6.93% | 3.95% | 2.72% | 3.3% | 1.17% | 6.17% |
EPS 2 | 0.0414 | 0.0229 | 0.0162 | 0.0179 | 0.007849 | 0.0438 |
Free Cash Flow 1 | 2.88 | -0.6943 | 0.0167 | -4.587 | 0.8681 | -5.735 |
FCF margin | 12.13% | -3.03% | 0.07% | -21.27% | 3.28% | -20.78% |
FCF Conversion (EBITDA) | 82.02% | - | - | - | 37.14% | - |
FCF Conversion (Net income) | 175.09% | - | 2.6% | - | 279.46% | - |
Dividend per Share | - | - | - | - | - | 0.0350 |
Announcement Date | 3/28/18 | 3/31/19 | 6/15/20 | 4/5/21 | 4/13/22 | 3/30/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.83 | 5.48 | 4.59 | 7.89 | 7.31 | 10.5 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.8055 x | 8.255 x | -35.37 x | -36.67 x | 3.129 x | -71.02 x |
Free Cash Flow 1 | 2.88 | -0.69 | 0.02 | -4.59 | 0.87 | -5.74 |
ROE (net income / shareholders' equity) | 4.36% | 2.31% | 1.75% | 1.67% | 1.85% | 9.27% |
ROA (Net income/ Total Assets) | 3.18% | 0.18% | -0.48% | -0.54% | 3.44% | -0.77% |
Assets 1 | 51.68 | 496 | -134.4 | -131.6 | 9.029 | -222.7 |
Book Value Per Share 2 | 1.170 | 1.120 | 1.130 | 1.120 | 0.4700 | 0.5600 |
Cash Flow per Share 2 | 0.0500 | 0.0500 | 0.0700 | 0.0500 | 0.0800 | 0.0600 |
Capex 1 | 0.32 | 0.22 | 0.29 | 0.24 | 0.4 | 0.38 |
Capex / Sales | 1.35% | 0.97% | 1.23% | 1.1% | 1.52% | 1.39% |
Announcement Date | 3/28/18 | 3/31/19 | 6/15/20 | 4/5/21 | 4/13/22 | 3/30/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-20.00% | 15.73M | |
+14.45% | 1.74B | |
-16.02% | 476M | |
-5.76% | 211M |
- Stock Market
- Equities
- OFTC Stock
- Financials Offtec Holding Group Company (P.L.C.)