Executive Summary H1 2023

for the Semi-Annual Report as of 30.06.2023

Executive Summary H1 2023

Content

For our shareholders

Key figures

4

Portfolio information

5

Management report for the first half-year period 2023

6

Extract semi-annual financial statements in accordance with Swiss GAAP FER

Extract semi-annual financial statements Novavest Real Estate AG

10

Other information

Selection of our properties

3, 17

Glossary key figures

14

Investor relations informationen

16

Imprint and disclaimer

18

  • Novavest Real Estate AG

Executive Summary H1 2023

Kappel (SO) Grossmatt 44, 46a

Modern residential property in quiet surroundings

This property is located in the middle of a residential zone within walking distance of shops for daily needs, schools/ kindergartens, public transport and local recreation areas. The two apartment buildings comprise 25 spacious flats (2.5 to 4.5 room apartments) and a parking garage with 41 parking spaces.

Residential property with 25 apartments Land area 3,396 m2

Total rental space 2,810 m2

Target rental income TCHF 477 p.a. Year of construction 2009

Novavest Real Estate AG

3

Executive Summary H1 2023

Key figures

Income Statement

01.01. - 30.06.2023 01.01. - 30.06.2022

Earnings from rental activities 1)

in TCHF

12 412

11 822

Earnings from sale of investment properties

in TCHF

493

0

Earnings from revaluation

in TCHF

-9 972

6 398

Earnings before interests and taxes (EBIT)

in TCHF

146

15 361

Earnings incl. revaluation / deferred taxes

in TCHF

-1 524

11 189

Earnings excl. revaluation / deferred taxes 2)

in TCHF

6 552

6 016

Return on equity incl. revaluations 3)

in %

-0.9%

6.7%

Return on equity excl. revaluations 4)

in %

4.0%

3.6%

Balance Sheet

30.06.2023

31.12.2022

Total assets

in TCHF

802 781

823 240

Equity

in TCHF

334 314

345 477

Equity ratio

in %

41.6%

42.0%

Total mortgage liabilities

in TCHF

432 446

439 767

Leverage ratio

in %

58.4%

58.0%

Loan-to-value ratio of properties

in %

54.7%

54.2%

Net gearing 5)

in %

128.7%

126.0%

Portfolio

30.06.2023

31.12.2022

Total real estate portfolio

in TCHF

790 975

811 818

Gross yield 6)

in %

4.0%

4.0%

Net yield 7)

in %

3.1%

3.2%

Vacancy rate excluding projects

in %

4.0%

4.6%

Average discount rate for valuations at market value

in %

2.7%

2.7%

Average interest rate financial liabilities

in %

1.1%

0.9%

Average term to maturity of financial liabilities

in years

2.3

2.6

Information per share

30.06.2023

31.12.2022

Share price on stock exchange

in CHF

37.10

40.80

Net asset value (NAV) per share

in CHF

43.35

44.80

Earnings per share incl. revaluation (EPS) 8)

in CHF

-0.20

2.91

Earnings per share excl. revaluation (EPS) 9)

in CHF

0.85

1.65

Definitions:

  1. Rental income minus direct operating expenses for investment properties
  2. Earnings before taxes (EBT) minus revaluation result, minus deferred taxes plus deferred taxes attributable to revaluation result
  3. Earnings incl. revaluations / deferred taxes in relation to average weighted equity (annualised)
  4. Earnings excl. revaluations / deferred taxes in relation to the average weighted equity (annualised)
  5. Net debt (current and non-current mortgage liabilities minus cash and cash equivalents) in relation to equity as of balance sheet date
  6. Gross yield reflects target rental income (target rental income based on annual rents of investment properties as of balance sheet date) in percentage of the market value (fair value) of the investment properties
  7. Net yield reflects net rental income (actual rental income based on annual rents of investment properties as of balance sheet date less operating and maintenance costs for the reporting year) in percentage of the market value (fair value) of the investment properties
  8. Earnings incl. revaluation / deferred taxes divided by average number of registered shares outstanding
  9. Earnings excl. revaluation / deferred taxes divided by average number of registered shares outstanding

For a glossary with further definitions of key figures, please refer to page 14.

  • Novavest Real Estate AG

Executive Summary H1 2023

Portfolio information

Total portfolio

Investment categories

Investment size

TCHF 790 975 at 30.06.2023

TCHF 790 975 at 30.06.2023

Target rental income investment properties

Use

Cantons

TCHF 31 448 (annualised)

TCHF 31 448 (annualised)

Novavest Real Estate AG

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Novavest Real Estate AG published this content on 16 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 August 2023 07:18:03 UTC.