Stock 601689 NINGBO TUOPU GROUP CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ningbo Tuopu Group Co.,Ltd.

Equities

601689

CNE1000023J3

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-07 pm EDT 		5-day change 1st Jan Change
60.88 CNY -4.46% Intraday chart for Ningbo Tuopu Group Co.,Ltd. -3.23% -17.17%
Apr. 26 Ningbo Tuopu Group Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Great Wall Motor Shares Jump on Surging Profit, Revenue DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 18,388 40,543 58,408 64,558 81,001 70,790 - -
Enterprise Value (EV) 1 18,312 40,156 58,681 68,101 85,378 74,339 74,460 73,216
P/E ratio 40.5 x 64.1 x 57 x 38 x 37.7 x 24.3 x 18.6 x 15.4 x
Yield 1.09% 0.45% 0.52% 0.79% 0.76% 1.17% 1.5% 1.83%
Capitalization / Revenue 3.43 x 6.23 x 5.1 x 4.04 x 4.11 x 2.69 x 2.08 x 1.74 x
EV / Revenue 3.42 x 6.17 x 5.12 x 4.26 x 4.33 x 2.82 x 2.18 x 1.8 x
EV / EBITDA 19.9 x 34.3 x 33.2 x 24.2 x 23.1 x 15.4 x 12.3 x 10.2 x
EV / FCF 60.9 x -153 x -25.7 x -21.8 x 410 x 196 x 49.1 x 43.2 x
FCF Yield 1.64% -0.65% -3.89% -4.58% 0.24% 0.51% 2.04% 2.31%
Price to Book 2.49 x 5.21 x 5.52 x 5.39 x 5.88 x 4.14 x 3.42 x 2.86 x
Nbr of stocks (in thousands) 1,054,988 1,054,988 1,102,047 1,102,047 1,102,049 1,162,776 - -
Reference price 2 17.43 38.43 53.00 58.58 73.50 60.88 60.88 60.88
Announcement Date 4/28/20 4/6/21 3/14/22 4/9/23 3/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,359 6,511 11,463 15,993 19,729 26,318 34,080 40,675
EBITDA 1 919.9 1,169 1,770 2,813 3,701 4,836 6,064 7,153
EBIT 1 531.5 706.1 1,145 1,978 2,502 3,354 4,352 5,234
Operating Margin 9.92% 10.84% 9.99% 12.37% 12.68% 12.74% 12.77% 12.87%
Earnings before Tax (EBT) 1 528.8 710.1 1,146 1,960 2,486 3,284 4,312 5,195
Net income 1 456.2 628.2 1,017 1,700 2,153 2,860 3,750 4,527
Net margin 8.51% 9.65% 8.87% 10.63% 10.91% 10.87% 11% 11.13%
EPS 2 0.4300 0.6000 0.9300 1.540 1.950 2.508 3.273 3.954
Free Cash Flow 1 300.8 -261.8 -2,282 -3,119 208.4 379.3 1,516 1,694
FCF margin 5.61% -4.02% -19.91% -19.5% 1.06% 1.44% 4.45% 4.16%
FCF Conversion (EBITDA) 32.71% - - - 5.63% 7.84% 25.01% 23.68%
FCF Conversion (Net income) 65.94% - - - 9.68% 13.26% 40.44% 37.42%
Dividend per Share 2 0.1900 0.1720 0.2780 0.4630 0.5560 0.7145 0.9136 1.117
Announcement Date 4/28/20 4/6/21 3/14/22 4/9/23 3/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,640 - 4,889 4,469 4,692 4,991 5,577 5,688 5,071 6,761 7,727 - -
EBITDA 1 - - - - - - - - 973.4 1,298 1,483 - -
EBIT 1 - - 508.7 - 732.8 568 648.7 745.5 693.3 924.4 1,057 - -
Operating Margin - - 10.4% - 15.62% 11.38% 11.63% 13.11% 13.67% 13.67% 13.67% - -
Earnings before Tax (EBT) 1 - - - - 728.9 567.2 644.6 783.5 683.9 920.8 1,056 - -
Net income 1 263.9 500.9 - - 643.8 503 555.6 645.4 595.3 802.6 921.1 - -
Net margin 7.25% - - - 13.72% 10.08% 9.96% 11.35% 11.74% 11.87% 11.92% - -
EPS 2 - 0.4200 0.4800 - 0.5800 0.4600 0.5000 0.5600 0.5651 0.5941 0.8129 0.6200 0.7400
Dividend per Share 2 - - - - - - - - - - 0.7188 - -
Announcement Date 3/14/22 10/27/22 4/9/23 4/21/23 8/28/23 10/30/23 3/15/24 4/26/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 272 3,543 4,377 3,549 3,670 2,426
Net Cash position 1 76.8 387 - - - - - -
Leverage (Debt/EBITDA) - - 0.1538 x 1.26 x 1.183 x 0.7338 x 0.6053 x 0.3392 x
Free Cash Flow 1 301 -262 -2,282 -3,119 208 379 1,517 1,694
ROE (net income / shareholders' equity) 6.25% 8.29% 10.4% 15% 16.7% 18.1% 19.4% 19.6%
ROA (Net income/ Total Assets) 4.12% 5.38% 6.61% 7.36% 7.38% 7.84% 8.74% 9.18%
Assets 1 11,068 11,674 15,399 23,096 29,175 36,499 42,909 49,306
Book Value Per Share 2 6.990 7.380 9.610 10.90 12.50 14.70 17.80 21.30
Cash Flow per Share 2 1.170 1.070 1.080 2.070 3.050 3.940 4.530 5.890
Capex 1 939 1,385 3,521 5,403 3,157 3,276 3,492 3,748
Capex / Sales 17.51% 21.28% 30.71% 33.78% 16% 12.45% 10.25% 9.21%
Announcement Date 4/28/20 4/6/21 3/14/22 4/9/23 3/15/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ningbo Tuopu Group Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
60.88 CNY
Average target price
76.74 CNY
Spread / Average Target
+26.06%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
NINGBO TUOPU GROUP CO.,LTD. Stock Ningbo Tuopu Group Co.,Ltd.
-17.17% 9.8B
DENSO CORPORATION Stock Denso Corporation
+23.34% 49.44B
APTIV PLC Stock Aptiv PLC
-7.27% 22.64B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+28.22% 19.99B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+33.48% 17.56B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-2.11% 15.41B
CONTINENTAL AG Stock Continental AG
-19.89% 13.24B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-17.44% 13.53B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+34.45% 12.02B
BOSCH LIMITED Stock Bosch Limited
+35.31% 10.62B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 601689 Stock
  4. Financials Ningbo Tuopu Group Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW