NET HOLDİNG A.Ş.

November 2021

Earning Reviews / 2021 3Q

*Merit Operations

**Soon

NET HOLDİNG A.Ş.

Earning Reviews / 2021 3Q

  • As of July, with the liberalization of entries and exits to the TRNC and the normalization process in the pandemic, a significant improvement is observed in Net Holding's operations as of the second half of 2021.

Accordingly;

  • Net Holding's consolidated sales increased to 560 mn TL (63.3 mn USD) in 2021's 3Q period, from 308 mn TL (39.4 mn USD) in 2020's same period. (+81.9% TL terms, +60.6% USD terms)
  • Consolidated EBITDA for the same period increased to 177.1 mn TL (20 mn USD) from 30.8 mn TL (3.9 mn USD). (+474.3% TL terms, 407,1 % USD terms). With Merit Royal Imperial and Merit Starlit projects, which are planned to be put into service in 2022, Net Holding's EBITDA figures will be expected to exceed 2019's figures that was 52m USD as it was before the COVİD-19 pandemic.
  • The Cash position of the Company escalated to 618.6 mn TL (69.9mn USD) in 2021 3Q, from 442.6 mn TL (56.7 mn USD) in 2020 3Q.

(+39,7% TL terms, +23.4% USD terms)

  • The Net Debt position of the Company increased due to forex volatility; as 1.719 mn TL (194,4 mn USD) in 2021 3Q vs. 1.285 mn TL (164.6 mn USD) in 2020 3Q. (+33,8% TL terms, 18.1% USD terms)

According to new CMB regulation, rent costs (including buildings in operation, equipment etc.) are now required to be recorded in balance sheet, in the asset side as «Right of Use Assets», and in the liabilities side as «Right of Use Liabilities». However, as per the requirements of CMB, rent costs are recorded as part of debt in the liabilities side instead of a separate item named «Right of Use Liabilities». To clarify, new regulation implementation resulted in an increase in total debt in B&S, however, this item is not a bank loan or any financial institution debt. In balance sheet, total debt of 2,664.1mn TL includes 2,337.4 mn TL financial debt and 326.7 mn TL «Right of Use Liabilities».

2

SUMMARY (Continued)

Regional Split of 2021 third quarter for EBITDA & General Remarks;

  • Due to the normalization in Covid pandemic, EBITDA of Northern Cyprus Merit Hotels & Casinos recorded a significant increase from 23,8 mn TL(3,0 mn USD) in 2020 to 124,5mnTL (14,1 mn USD) in 2021 3Q. (+422.8% in TL terms; +361.6% in USD terms.)
  • EBITDA of Merit Casinos in Balkan operations increased sharply from 14.5 mn TL( 1.9 mn USD) in 2020 3Q to 48.0 mn TL (5.4 mn USD) in 2021 3Q, regarding to the normalization process in Balkan countries. (+231.2% in TL terms; +192.4% in USD terms.)
  • The sales figures in Balkan operations also increased tremendously to 133.8 mn TL (15.1 mn USD) in 2021 3Q, from 56.7 mn TL (7.3 mn USD) in 2020's same period. (+135.8 % in TL Terms, +108.2 % in USD Terms)

3

FINANCIAL OVERVIEW (TL Terms)

Sales (mn TL)

600

190

559,7

550

170

500

+81,9 %

150

450

130

400

110

350

307,6

90

300

70

250

50

200

150

30

100

10

2020 3Q

2021 3Q

6.000

Parent Shareholders' Equity (mn TL)

40%

5.000

30%

4.080,6

-13,7%

4.000

3.521,1

20%

3.000

10%

2.000

0%

2020 3Q

2021 3Q

Consolidated EBITDA (mn TL)

177,1

+474,3%

30,8

2020 3Q

2021 3Q

EBITDA Margin

31,6%

+21,6%

10,0%

2020 3Q

2021 3Q

4

FINANCIAL OVERVIEW (USD Terms)

Sales (mn USD)

70

63,3

6060,6%

50

39,4

40

30

20

10

0

2020 3Q

2021 3Q

Parent Shareholders' Equity (mn USD)

800

700

600

522,6

-23,8%

500

398,2

400

300

200

100

0

2020 3Q

2021 3Q

25

20

15

10

5

0

45

40

35

30

25

20

15

10

5

0

Consolidated EBITDA (mn USD)

20,0

407,1%

3,9

2020 3Q

2021 3Q

Net Debt/Ebitda x

41,7

-77 bps

9,7

2020 3Q

2021 3Q

5

Attachments

  • Original document
  • Permalink

Disclaimer

Net Holding AS published this content on 12 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 November 2021 17:15:07 UTC.