End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
3,625
ZAR
|
+1.38%
|
|
+11.27%
|
+15.88%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,439,295
|
62,737
|
99,840
|
46,918
|
37,721
|
34,113
|
-
|
-
|
Enterprise Value (EV)
1 |
1,432,986
|
57,981
|
101,652
|
49,410
|
32,892
|
33,131
|
30,797
|
29,693
|
P/E ratio
|
347
x
|
20.5
x
|
19.9
x
|
2.76
x
|
9.41
x
|
13.9
x
|
13.7
x
|
10.1
x
|
Yield
|
0.01%
|
0.23%
|
0.17%
|
0.37%
|
-
|
0.35%
|
0.45%
|
0.58%
|
Capitalization / Revenue
|
218
x
|
15.7
x
|
16.8
x
|
5.91
x
|
5.57
x
|
5.34
x
|
4.64
x
|
4.09
x
|
EV / Revenue
|
217
x
|
14.5
x
|
17.1
x
|
6.22
x
|
4.85
x
|
5.19
x
|
4.19
x
|
3.56
x
|
EV / EBITDA
|
4,423
x
|
-166
x
|
-1,225
x
|
-117
x
|
-48
x
|
-132
x
|
253
x
|
100
x
|
EV / FCF
|
5,554
x
|
-190
x
|
-1,640
x
|
-51.5
x
|
-73.9
x
|
-20.1
x
|
-20.3
x
|
-23
x
|
FCF Yield
|
0.02%
|
-0.53%
|
-0.06%
|
-1.94%
|
-1.35%
|
-4.97%
|
-4.93%
|
-4.36%
|
Price to Book
|
51.4
x
|
2.87
x
|
3.43
x
|
1.6
x
|
2.04
x
|
1.83
x
|
1.55
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
431,943
|
438,212
|
417,721
|
411,773
|
203,616
|
177,194
|
-
|
-
|
Reference price
2 |
3,332
|
143.2
|
239.0
|
113.9
|
185.3
|
192.5
|
192.5
|
192.5
|
Announcement Date
|
6/21/19
|
6/29/20
|
6/21/21
|
6/27/22
|
6/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,612
|
4,001
|
5,934
|
7,940
|
6,778
|
6,387
|
7,356
|
8,331
|
EBITDA
1 |
324
|
-349
|
-83
|
-424
|
-685
|
-250.6
|
121.7
|
296
|
EBIT
1 |
178
|
-567
|
-347
|
-708
|
-1,384
|
-410.9
|
-164.2
|
70.13
|
Operating Margin
|
2.69%
|
-14.17%
|
-5.85%
|
-8.92%
|
-20.42%
|
-6.43%
|
-2.23%
|
0.84%
|
Earnings before Tax (EBT)
1 |
4,861
|
3,635
|
7,222
|
18,644
|
9,460
|
4,608
|
5,629
|
6,596
|
Net income
1 |
6,901
|
3,137
|
5,304
|
12,223
|
4,331
|
2,560
|
2,505
|
3,234
|
Net margin
|
104.37%
|
78.41%
|
89.38%
|
153.94%
|
63.9%
|
40.09%
|
34.05%
|
38.82%
|
EPS
2 |
9.610
|
6.990
|
12.04
|
41.27
|
19.68
|
13.84
|
14.04
|
19.04
|
Free Cash Flow
1 |
258
|
-305
|
-62
|
-960
|
-445
|
-1,648
|
-1,518
|
-1,294
|
FCF margin
|
3.9%
|
-7.62%
|
-1.04%
|
-12.09%
|
-6.57%
|
-25.8%
|
-20.64%
|
-15.53%
|
FCF Conversion (EBITDA)
|
79.63%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
3.74%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4992
|
0.3353
|
0.4074
|
0.4182
|
-
|
0.6764
|
0.8671
|
1.109
|
Announcement Date
|
6/21/19
|
6/29/20
|
6/21/21
|
6/27/22
|
6/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
1,730
|
2,271
|
2,497
|
4,365
|
3,700
|
3,049
|
3,174
|
3,407
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/22/19
|
6/29/20
|
11/23/20
|
6/27/22
|
11/23/22
|
6/26/23
|
11/29/23
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
1,812
|
2,492
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6,309
|
4,756
|
-
|
-
|
4,829
|
982
|
3,316
|
4,420
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-21.83
x
|
-5.877
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
258
|
-305
|
-62
|
-960
|
-445
|
-1,648
|
-1,518
|
-1,294
|
ROE (net income / shareholders' equity)
|
11.2%
|
11.5%
|
13.6%
|
8.44%
|
5.56%
|
12.7%
|
16.5%
|
18.8%
|
ROA (Net income/ Total Assets)
|
-
|
8.18%
|
7.71%
|
3.36%
|
1.61%
|
3.7%
|
3.45%
|
3.75%
|
Assets
1 |
-
|
38,352
|
68,788
|
364,170
|
269,341
|
69,218
|
72,565
|
86,368
|
Book Value Per Share
2 |
64.80
|
49.80
|
69.60
|
71.00
|
91.00
|
105.0
|
124.0
|
148.0
|
Cash Flow per Share
2 |
0.9500
|
-0.4500
|
0.1700
|
-2.420
|
-0.8500
|
2.040
|
4.670
|
8.170
|
Capex
1 |
152
|
109
|
135
|
258
|
290
|
264
|
317
|
377
|
Capex / Sales
|
2.3%
|
2.72%
|
2.28%
|
3.25%
|
4.28%
|
4.14%
|
4.32%
|
4.52%
|
Announcement Date
|
6/21/19
|
6/29/20
|
6/21/21
|
6/27/22
|
6/26/23
|
-
|
-
|
-
|
Last Close Price
192.5
USD Average target price
246.3
USD Spread / Average Target +27.95% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.88% | 34.11B | | +18.66% | 414B | | +15.27% | 242B | | +12.15% | 144B | | +20.63% | 104B | | +17.19% | 83.87B | | +54.11% | 57.64B | | +33.59% | 53.37B | | +6.02% | 37.83B | | -8.32% | 23.18B |
Other Internet Services
|