NANJING SCIYON WISDOM TECHNOLOGY GROUP CO., LTD. Financials Nanjing Sciyon Wisdom Technology Group Co., Ltd.
Equities
002380
CNE100000MV6
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.09 CNY | +1.54% |
|
+5.56% | +0.35% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,355 | 3,420 | 3,429 | 4,087 | 4,101 | - |
| Enterprise Value (EV) 1 | 3,355 | 3,420 | 3,429 | 4,087 | 4,101 | 4,101 |
| P/E ratio | 26.4 x | 26.4 x | 91.2 x | 25 x | 15.8 x | 12.3 x |
| Yield | 1.43% | 2.11% | 0.27% | - | 1.87% | 2.46% |
| Capitalization / Revenue | 4.47 x | 4.05 x | 3.01 x | 2.9 x | 1.84 x | 1.42 x |
| EV / Revenue | 4.47 x | 4.05 x | 3.01 x | 2.9 x | 1.84 x | 1.42 x |
| EV / EBITDA | 19,361,564 x | 18,253,474 x | 36,157,490 x | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.52 x | 1.49 x | 1.61 x | 2.08 x | 1.95 x | 1.74 x |
| Nbr of stocks (in thousands) | 239,992 | 239,992 | 234,991 | 239,992 | 239,992 | - |
| Reference price 2 | 13.98 | 14.25 | 14.59 | 17.03 | 17.09 | 17.09 |
| Announcement Date | 2/27/20 | 1/26/21 | 4/28/22 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 750.1 | 844.5 | 1,140 | 1,407 | 2,228 | 2,896 |
| EBITDA | 173.3 | 187.4 | 94.82 | - | - | - |
| EBIT 1 | 138.9 | 146.8 | 37.1 | 163.1 | 311 | 398 |
| Operating Margin | 18.51% | 17.38% | 3.25% | 11.59% | 13.96% | 13.74% |
| Earnings before Tax (EBT) 1 | 137.9 | 142 | 36.98 | 162.9 | 311 | 398 |
| Net income 1 | 127.2 | 129.8 | 37.22 | 160.8 | 260 | 333 |
| Net margin | 16.96% | 15.37% | 3.26% | 11.43% | 11.67% | 11.5% |
| EPS 2 | 0.5300 | 0.5400 | 0.1600 | 0.6800 | 1.080 | 1.390 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2000 | 0.3000 | 0.0400 | - | 0.3200 | 0.4200 |
| Announcement Date | 2/27/20 | 1/26/21 | 4/28/22 | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 5.97% | 5.78% | 1.67% | -22.3% | 8.99% | 13% | 14.9% |
| ROA (Net income/ Total Assets) | 4.89% | 4.49% | 1.17% | - | - | - | - |
| Assets 1 | 2,601 | 2,894 | 3,187 | - | - | - | - |
| Book Value Per Share 2 | 9.210 | 9.540 | 9.040 | - | 8.200 | 8.760 | 9.820 |
| Cash Flow per Share 2 | 0.5100 | 0.7800 | -1.460 | - | 0.7200 | -0.2200 | -0.1100 |
| Capex 1 | 170 | 360 | 122 | - | 36.5 | 50 | 50 |
| Capex / Sales | 22.69% | 42.6% | 10.71% | - | 2.59% | 2.24% | 1.73% |
| Announcement Date | 2/27/20 | 1/26/21 | 4/28/22 | - | 4/25/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17.09
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +0.35% | 567M | |
| +12.96% | 84.57B | |
| +16.38% | 68.92B | |
| +12.13% | 34.99B | |
| +19.98% | 33.27B | |
| +12.78% | 28.93B | |
| +3.33% | 26.78B | |
| +0.73% | 25.51B | |
| +18.97% | 24.82B | |
| +16.37% | 24.6B |
- Stock Market
- Equities
- 002380 Stock
- Financials Nanjing Sciyon Wisdom Technology Group Co., Ltd.