Financials Nabriva Therapeutics plc

Equities

NBRVF

IE000OZRGNV6

Biotechnology & Medical Research

Market Closed - OTC Markets 09:33:08 2024-05-03 am EDT 5-day change 1st Jan Change
0.0001 USD 0.00% Intraday chart for Nabriva Therapeutics plc 0.00% +9,900.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 219.4 97.79 124.8 51.01 33.97 5.791
Enterprise Value (EV) 1 132.8 19.28 74.82 17.53 -5.676 -1.402
P/E ratio -2.4 x -0.65 x -1.18 x -0.45 x -0.53 x -0.09 x
Yield - - - - - -
Capitalization / Revenue 41.3 x 10.1 x 13.2 x 10.1 x 1.18 x 0.16 x
EV / Revenue 25 x 2 x 7.89 x 3.49 x -0.2 x -0.04 x
EV / EBITDA -1.81 x -0.24 x -0.95 x -0.27 x 0.12 x 0.03 x
EV / FCF -3.02 x -0.47 x -1.8 x -0.37 x 0.14 x 0.09 x
FCF Yield -33.1% -212% -55.5% -272% 734% 1,073%
Price to Book 2.67 x 1.43 x 3.02 x 1.54 x 0.64 x 1.84 x
Nbr of stocks (in thousands) 147 268 378 843 2,269 3,064
Reference price 2 1,495 365.0 330.0 60.50 14.97 1.890
Announcement Date 3/16/18 3/12/19 3/12/20 3/11/21 3/29/22 4/17/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 5.319 9.656 9.481 5.027 28.9 36.94
EBITDA 1 -73.34 -81.82 -79.09 -65.71 -48.17 -55.27
EBIT 1 -73.77 -82.33 -79.49 -66.13 -48.53 -55.49
Operating Margin -1,386.88% -852.6% -838.4% -1,315.42% -167.95% -150.24%
Earnings before Tax (EBT) 1 -73 -114.7 -82.66 -69.34 -48.96 -55.62
Net income 1 -74.36 -114.8 -82.76 -69.48 -49.45 -57.18
Net margin -1,397.93% -1,188.69% -872.95% -1,382.22% -171.14% -154.83%
EPS 2 -623.1 -564.9 -278.9 -135.2 -28.52 -21.32
Free Cash Flow 1 -43.98 -40.88 -41.53 -47.68 -41.65 -15.05
FCF margin -826.86% -423.32% -437.99% -948.5% -144.13% -40.74%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/16/18 3/12/19 3/12/20 3/11/21 3/29/22 4/17/23
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 2.529 8.243 8.862 9.261 8.02 9.191 9.153
EBITDA - - - - - - -
EBIT 1 -13.45 -11.38 -10.81 -12.88 -11.56 -10.4 -11.2
Operating Margin -531.75% -138.08% -122.03% -139.12% -144.11% -113.14% -122.39%
Earnings before Tax (EBT) 1 -13.79 -11.15 -10.9 -13.12 -11.46 -10.69 -10.99
Net income 1 -13.98 -11.75 -10.65 -13.06 -11.82 -11.07 -11.51
Net margin -552.83% -142.59% -120.2% -141.05% -147.37% -120.49% -125.79%
EPS 2 -13.25 -7.250 -5.250 -6.000 -5.000 -4.500 -4.210
Dividend per Share - - - - - - -
Announcement Date 5/6/21 8/5/21 11/9/21 3/29/22 5/5/22 8/3/22 11/10/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 86.6 78.5 50 33.5 39.6 7.19
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -44 -40.9 -41.5 -47.7 -41.6 -15
ROE (net income / shareholders' equity) -93.3% -152% -151% -187% -114% -202%
ROA (Net income/ Total Assets) -48.8% -49.9% -48.6% -54.2% -43.5% -61.6%
Assets 1 152.4 230 170.4 128.2 113.6 92.89
Book Value Per Share 2 559.0 256.0 109.0 39.30 23.50 1.030
Cash Flow per Share 2 591.0 381.0 227.0 49.10 21.00 3.880
Capex 1 1.17 0.23 0.06 0.11 0.03 0.21
Capex / Sales 22.05% 2.37% 0.64% 2.25% 0.09% 0.57%
Announcement Date 3/16/18 3/12/19 3/12/20 3/11/21 3/29/22 4/17/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NBRVF Stock
  4. Financials Nabriva Therapeutics plc