Stock BEVER N.V. BEVER HOLDING
Add to a list
To use this feature you must be a member
Log inSign up

Financials N.V. Bever Holding

Equities

BEVER

NL0000285278

Real Estate Development & Operations

Market Closed - Euronext Amsterdam
Other stock markets
 10:30:05 2024-04-17 am EDT 		5-day change 1st Jan Change
2.46 EUR 0.00% Intraday chart for N.V. Bever Holding 0.00% -8.89%
2023 Bever Holding NV Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Bever Holding NV Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 67.38 62.08 67.89 62.09 65.16 61.41
Enterprise Value (EV) 1 99.34 91.86 99.62 97.14 94.32 30.56
P/E ratio 37.5 x 12.1 x -33.2 x -20.1 x 1.65 x -1.17 x
Yield - - - - - -
Capitalization / Revenue 1,497 x 25.4 x 2,514 x 2,300 x 54 x 57.4 x
EV / Revenue 2,207 x 37.5 x 3,690 x 3,598 x 78.2 x 28.6 x
EV / EBITDA -454 x 84.7 x -79.9 x -87.8 x 672 x -31.5 x
EV / FCF -146 x 20.2 x -212 x -50.3 x 15.8 x 3.37 x
FCF Yield -0.69% 4.94% -0.47% -1.99% 6.32% 29.7%
Price to Book 0.7 x 0.61 x 0.68 x 0.65 x 0.48 x 0.74 x
Nbr of stocks (in thousands) 17,058 17,056 17,058 17,058 17,058 17,058
Reference price 2 3.950 3.640 3.980 3.640 3.820 3.600
Announcement Date 5/1/18 4/30/19 8/18/20 8/17/21 8/12/22 5/22/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.045 2.449 0.027 0.027 1.206 1.07
EBITDA 1 -0.219 1.084 -1.247 -1.106 0.1403 -0.971
EBIT 1 -0.235 1.051 -1.254 -1.236 0.097 -0.984
Operating Margin -522.22% 42.92% -4,644.44% -4,577.78% 8.04% -91.96%
Earnings before Tax (EBT) 1 2.526 1.356 -1.792 -0.659 54.16 -84.59
Net income 1 1.797 5.112 -2.038 -3.09 39.38 -52.31
Net margin 3,993.33% 208.74% -7,548.15% -11,444.44% 3,265.17% -4,888.5%
EPS 2 0.1054 0.2997 -0.1200 -0.1812 2.309 -3.070
Free Cash Flow 1 -0.6825 4.536 -0.47 -1.93 5.963 9.078
FCF margin -1,516.67% 185.23% -1,740.74% -7,150% 494.41% 848.42%
FCF Conversion (EBITDA) - 418.48% - - 4,248.91% -
FCF Conversion (Net income) - 88.74% - - 15.14% -
Dividend per Share - - - - - -
Announcement Date 5/1/18 4/30/19 8/18/20 8/17/21 8/12/22 5/22/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 32 29.8 31.7 35 29.2 -
Net Cash position 1 - - - - - 30.8
Leverage (Debt/EBITDA) -145.9 x 27.47 x -25.45 x -31.69 x 207.8 x -
Free Cash Flow 1 -0.68 4.54 -0.47 -1.93 5.96 9.08
ROE (net income / shareholders' equity) 1.88% 5.17% -2.03% -3.16% 34% -47.8%
ROA (Net income/ Total Assets) -0.09% 0.41% -0.49% -0.48% 0.03% -0.39%
Assets 1 -1,922 1,237 414.3 643.8 123,056 13,340
Book Value Per Share 2 5.640 5.940 5.820 5.640 7.950 4.880
Cash Flow per Share 2 0 0.0700 0.0400 0 0.3400 1.820
Capex 1 0.01 - - - 0.02 0.01
Capex / Sales 26.67% - - - 1.99% 1.31%
Announcement Date 5/1/18 4/30/19 8/18/20 8/17/21 8/12/22 5/22/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
N.V. BEVER HOLDING Stock N.V. Bever Holding
-8.89% 44.8M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. BEVER Stock
  4. Financials N.V. Bever Holding