MTN UGANDA LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 170 UGX | 0.00% |
|
-0.25% | -0.32% |
| Jan. 15 | MTN Uganda Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Jan. 15 | MTN Uganda Limited Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 4,365,640 | 4,030,028 | 3,818,451 | 3,806,138 | - |
| Enterprise Value (EV) 1 | 4,365,640 | 5,151,315 | 3,818,451 | 3,806,138 | 3,806,138 |
| P/E ratio | 12.8 x | 9.92 x | - | - | - |
| Yield | - | 8.83% | - | 12.2% | 14% |
| Capitalization / Revenue | - | 1.76 x | 1.43 x | 1.32 x | 1.18 x |
| EV / Revenue | - | 1.76 x | 1.43 x | 1.32 x | 1.18 x |
| EV / EBITDA | - | 3,417,040 x | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 22,389,044 | 22,389,044 | 22,389,044 | 22,389,044 | - |
| Reference price 2 | 195.0 | 180.0 | 170.6 | 170.0 | 170.0 |
| Announcement Date | 3/7/22 | 3/9/23 | 3/6/24 | - | - |
1UGX in Million2UGX
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 2,286 | 2,669 | 2,894 | 3,221 |
| EBITDA | - | 1,179,392 | - | - | - |
| EBIT | - | 772,277 | - | - | - |
| Operating Margin | - | 33,779.18% | - | - | - |
| Earnings before Tax (EBT) | - | 591,029 | - | - | - |
| Net income | 340,410 | 406,050 | - | - | - |
| Net margin | - | 17,760.53% | - | - | - |
| EPS | 15.20 | 18.14 | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | 15.90 | - | 20.69 | 23.88 |
| Announcement Date | 3/7/22 | 3/9/23 | 3/6/24 | - | - |
1UGX in Billions2UGX
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 12,726 |
| Net margin | - |
| EPS 2 | 39.77 |
| Dividend per Share | - |
| Announcement Date | 10/27/23 |
1UGX in Million2UGX
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | 1,121,287 | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.9507 x | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 46.7% | - | - | - |
| ROA (Net income/ Total Assets) | - | 11.2% | - | - | - |
| Assets | - | 3,633,885 | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 3/7/22 | 3/9/23 | 3/6/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
170
UGX
Average target price
195.3
UGX
Spread / Average Target
+14.87%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -0.32% | 1.01B | |
| +2.41% | 193B | |
| +2.32% | 123B | |
| -3.92% | 57.61B | |
| +27.14% | 24.4B | |
| +1.23% | 23.52B | |
| -5.07% | 16.66B | |
| +8.32% | 16.12B | |
| +6.49% | 9.78B | |
| -12.79% | 9.88B |
- Stock Market
- Equities
- MTNU Stock
- Financials MTN Uganda Limited
