Stock MRS MRS OIL NIGERIA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials MRS OIL NIGERIA PLC

Equities

MRS

NGCHEVRON008

Oil & Gas Refining and Marketing

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
135 NGN 0.00% Intraday chart for MRS OIL NIGERIA PLC 0.00% +28.57%
Apr. 25 MRS Oil Nigeria Plc Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 30 MRS Oil Nigeria Plc Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7,833 4,663 4,191 3,764 4,835 36,003
Enterprise Value (EV) 1 17,066 13,256 5,693 5,386 3,931 33,052
P/E ratio -6.19 x -2.74 x -1.85 x 11.1 x 3.67 x 8.89 x
Yield - - - - - 2.25%
Capitalization / Revenue 0.09 x 0.07 x 0.1 x 0.05 x 0.05 x 0.2 x
EV / Revenue 0.19 x 0.2 x 0.14 x 0.07 x 0.04 x 0.18 x
EV / EBITDA -125 x -28.2 x -20 x 3.34 x 1 x 3.46 x
EV / FCF -12.6 x 1.52 x 0.72 x -10.1 x 1.82 x 9.24 x
FCF Yield -7.95% 65.7% 138% -9.91% 55% 10.8%
Price to Book 0.38 x 0.24 x 0.25 x 0.22 x 0.26 x 1.59 x
Nbr of stocks (in thousands) 342,888 342,888 342,888 342,888 342,885 342,885
Reference price 2 22.84 13.60 12.22 10.98 14.10 105.0
Announcement Date 3/29/19 5/28/20 3/31/21 3/30/22 3/31/23 3/28/24
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 89,553 64,909 41,981 71,976 100,780 182,311
EBITDA 1 -137 -470.7 -284.6 1,614 3,925 9,562
EBIT 1 -1,603 -1,887 -1,640 1,100 3,310 8,822
Operating Margin -1.79% -2.91% -3.91% 1.53% 3.28% 4.84%
Earnings before Tax (EBT) 1 -1,427 -1,983 -2,652 325 2,420 5,985
Net income 1 -1,265 -1,704 -2,264 339.9 1,316 4,049
Net margin -1.41% -2.63% -5.39% 0.47% 1.31% 2.22%
EPS 2 -3.689 -4.970 -6.603 0.9912 3.838 11.81
Free Cash Flow 1 -1,357 8,710 7,876 -533.7 2,161 3,578
FCF margin -1.51% 13.42% 18.76% -0.74% 2.14% 1.96%
FCF Conversion (EBITDA) - - - - 55.06% 37.42%
FCF Conversion (Net income) - - - - 164.17% 88.38%
Dividend per Share - - - - - 2.360
Announcement Date 3/29/19 5/28/20 3/31/21 3/30/22 3/31/23 3/28/24
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9,233 8,593 1,503 1,622 - -
Net Cash position 1 - - - - 904 2,951
Leverage (Debt/EBITDA) -67.37 x -18.26 x -5.281 x 1.005 x - -
Free Cash Flow 1 -1,357 8,710 7,876 -534 2,161 3,578
ROE (net income / shareholders' equity) -5.77% -8.56% -12.6% 2% 7.38% 19.7%
ROA (Net income/ Total Assets) -1.78% -2.39% -2.54% 1.86% 5.32% 11.6%
Assets 1 71,204 71,166 89,305 18,267 24,723 35,011
Book Value Per Share 2 60.40 55.70 49.10 50.10 54.00 65.90
Cash Flow per Share 2 6.110 6.700 13.00 8.160 9.380 17.20
Capex 1 878 631 430 1,106 1,464 5,006
Capex / Sales 0.98% 0.97% 1.02% 1.54% 1.45% 2.75%
Announcement Date 3/29/19 5/28/20 3/31/21 3/30/22 3/31/23 3/28/24
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Petroleum Product Wholesale

1st Jan change Capi.
MRS OIL NIGERIA PLC Stock MRS OIL NIGERIA PLC
+28.57% 34.81M
PTT OIL AND RETAIL BUSINESS Stock PTT Oil and Retail Business
-5.24% 5.86B
PETRONAS DAGANGAN Stock PETRONAS Dagangan
0.00% 4.55B
QATAR FUEL COMPANY Q.P.S.C. ("WOQOD") Stock Qatar Fuel Company Q.P.S.C. ("WOQOD")
-13.69% 3.91B
RUBIS Stock Rubis
+44.27% 3.57B
VIVA ENERGY GROUP LIMITED Stock Viva Energy Group Limited
-1.43% 3.56B
AMERIGAS PARTNERS, L.P. Stock AmeriGas Partners, L.P.
+23.40% 3.23B
PT AKR CORPORINDO TBK Stock PT AKR Corporindo Tbk
+8.47% 1.95B
GLOBAL PARTNERS LP Stock Global Partners LP
+11.60% 1.6B
WORLD KINECT CORPORATION Stock World Kinect Corporation
+1.01% 1.38B
Petroleum Product Wholesale
  1. Stock Market
  2. Equities
  3. MRS Stock
  4. Financials MRS OIL NIGERIA PLC