End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
1.932
RUB
|
-8.63%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
98,231
|
103,934
|
82,149
|
89,834
|
82,142
|
83,394
|
Enterprise Value (EV)
1 |
116,079
|
106,895
|
60,710
|
109,938
|
87,801
|
97,128
|
P/E ratio
|
7.31
x
|
4.19
x
|
3.84
x
|
9.34
x
|
10.2
x
|
28.8
x
|
Yield
|
3.42%
|
6.32%
|
10.1%
|
5.34%
|
8.68%
|
10.6%
|
Capitalization / Revenue
|
0.52
x
|
0.53
x
|
0.41
x
|
0.47
x
|
0.45
x
|
0.37
x
|
EV / Revenue
|
0.61
x
|
0.55
x
|
0.31
x
|
0.58
x
|
0.49
x
|
0.43
x
|
EV / EBITDA
|
3.76
x
|
2.4
x
|
1.43
x
|
3.28
x
|
2.65
x
|
2.44
x
|
EV / FCF
|
5.75
x
|
-3,835
x
|
2.3
x
|
-8.49
x
|
5.35
x
|
-19.3
x
|
FCF Yield
|
17.4%
|
-0.03%
|
43.6%
|
-11.8%
|
18.7%
|
-5.17%
|
Price to Book
|
0.4
x
|
0.39
x
|
0.3
x
|
0.28
x
|
0.25
x
|
0.26
x
|
Nbr of stocks (in thousands)
|
39,609,130
|
39,609,130
|
39,609,130
|
39,749,360
|
39,749,360
|
39,749,360
|
Reference price
2 |
2.480
|
2.624
|
2.074
|
2.260
|
2.066
|
2.098
|
Announcement Date
|
3/9/17
|
3/12/18
|
3/7/19
|
3/6/20
|
3/9/21
|
3/5/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
190,656
|
196,056
|
198,870
|
189,777
|
180,908
|
225,158
|
EBITDA
1 |
30,907
|
44,555
|
42,534
|
33,481
|
33,072
|
39,873
|
EBIT
1 |
15,840
|
29,634
|
27,577
|
18,807
|
10,979
|
16,655
|
Operating Margin
|
8.31%
|
15.12%
|
13.87%
|
9.91%
|
6.07%
|
7.4%
|
Earnings before Tax (EBT)
1 |
20,449
|
30,112
|
27,262
|
10,611
|
10,170
|
4,123
|
Net income
1 |
13,438
|
24,802
|
21,405
|
9,599
|
8,045
|
2,894
|
Net margin
|
7.05%
|
12.65%
|
10.76%
|
5.06%
|
4.45%
|
1.29%
|
EPS
2 |
0.3393
|
0.6262
|
0.5404
|
0.2420
|
0.2024
|
0.0728
|
Free Cash Flow
1 |
20,192
|
-27.88
|
26,449
|
-12,946
|
16,416
|
-5,023
|
FCF margin
|
10.59%
|
-0.01%
|
13.3%
|
-6.82%
|
9.07%
|
-2.23%
|
FCF Conversion (EBITDA)
|
65.33%
|
-
|
62.18%
|
-
|
49.64%
|
-
|
FCF Conversion (Net income)
|
150.26%
|
-
|
123.57%
|
-
|
204.05%
|
-
|
Dividend per Share
2 |
0.0848
|
0.1660
|
0.2100
|
0.1208
|
0.1794
|
0.2231
|
Announcement Date
|
3/9/17
|
3/12/18
|
3/7/19
|
3/6/20
|
3/9/21
|
3/5/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
17,848
|
2,961
|
-
|
20,104
|
5,659
|
13,734
|
Net Cash position
1 |
-
|
-
|
21,439
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.5775
x
|
0.0665
x
|
-
|
0.6005
x
|
0.1711
x
|
0.3444
x
|
Free Cash Flow
1 |
20,192
|
-27.9
|
26,449
|
-12,946
|
16,416
|
-5,023
|
ROE (net income / shareholders' equity)
|
5.63%
|
9.69%
|
7.88%
|
3.18%
|
2.45%
|
0.9%
|
ROA (Net income/ Total Assets)
|
2.95%
|
5.5%
|
5.2%
|
3.17%
|
1.67%
|
2.65%
|
Assets
1 |
455,865
|
450,954
|
411,698
|
302,502
|
480,528
|
109,269
|
Book Value Per Share
2 |
6.200
|
6.720
|
6.990
|
8.210
|
8.300
|
7.950
|
Cash Flow per Share
2 |
0.2500
|
0.5200
|
0.4100
|
0.2900
|
0.1900
|
0
|
Capex
1 |
11,111
|
15,239
|
16,675
|
15,890
|
15,883
|
22,661
|
Capex / Sales
|
5.83%
|
7.77%
|
8.38%
|
8.37%
|
8.78%
|
10.06%
|
Announcement Date
|
3/9/17
|
3/12/18
|
3/7/19
|
3/6/20
|
3/9/21
|
3/5/22
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 818M | | +13.35% | 141B | | +7.43% | 81.5B | | -2.49% | 77.34B | | +2.34% | 76.98B | | -7.25% | 67.05B | | +59.28% | 58.16B | | +8.66% | 46.47B | | 0.00% | 41.27B | | +5.54% | 37.83B |
Other Electric Utilities
|