Stock A268280 MIWON SPECIALTY CHEMICAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Miwon Specialty Chemical Co., Ltd.

Equities

A268280

KR7268280005

Specialty Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
138,600 KRW +0.14% Intraday chart for Miwon Specialty Chemical Co., Ltd. -0.07% +0.87%
Apr. 23 Tranche Update on Miwon Specialty Chemical Co., Ltd.'s Equity Buyback Plan announced on February 15, 2024. CI
Apr. 23 Tranche Update on Miwon Specialty Chemical Co., Ltd.'s Equity Buyback Plan announced on February 15, 2024. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 337,294 380,342 532,950 1,094,685 770,770 678,566
Enterprise Value (EV) 1 332,261 339,496 466,197 1,060,813 766,512 612,002
P/E ratio 9.32 x 9.55 x 15.4 x 13.7 x 11.9 x 36.6 x
Yield - 2.35% 1.63% 0.96% 1.49% 1.53%
Capitalization / Revenue 0.94 x 1.01 x 1.43 x 2.06 x 1.26 x 1.55 x
EV / Revenue 0.92 x 0.9 x 1.25 x 2 x 1.25 x 1.4 x
EV / EBITDA 6.12 x 5.44 x 7.09 x 9.49 x 7.58 x 12.1 x
EV / FCF - 9,959,597 x 11,422,103 x -32,383,589 x -26,570,757 x 7,845,061 x
FCF Yield - 0% 0% -0% -0% 0%
Price to Book 1.53 x 1.51 x 2.04 x 3.36 x 2.03 x 1.79 x
Nbr of stocks (in thousands) 5,221 5,268 5,100 5,010 5,005 4,939
Reference price 2 64,600 72,200 104,500 218,500 154,000 137,400
Announcement Date 3/11/20 3/11/20 3/10/21 3/17/22 3/15/23 3/13/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 360,435 377,851 371,990 531,343 611,650 437,673
EBITDA 1 54,282 62,441 65,716 111,784 101,140 50,742
EBIT 1 40,031 46,588 49,208 95,032 80,853 22,527
Operating Margin 11.11% 12.33% 13.23% 17.89% 13.22% 5.15%
Earnings before Tax (EBT) 1 44,676 49,229 45,795 105,499 84,896 27,013
Net income 1 35,974 39,565 34,666 79,903 64,824 18,605
Net margin 9.98% 10.47% 9.32% 15.04% 10.6% 4.25%
EPS 2 6,932 7,559 6,769 15,897 12,932 3,758
Free Cash Flow - 34,087 40,815 -32,758 -28,848 78,011
FCF margin - 9.02% 10.97% -6.17% -4.72% 17.82%
FCF Conversion (EBITDA) - 54.59% 62.11% - - 153.74%
FCF Conversion (Net income) - 86.15% 117.74% - - 419.31%
Dividend per Share - 1,700 1,700 2,100 2,300 2,100
Announcement Date 3/11/20 3/11/20 3/10/21 3/17/22 3/15/23 3/13/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5,033 40,846 66,753 33,872 4,258 66,564
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 34,087 40,815 -32,758 -28,848 78,011
ROE (net income / shareholders' equity) - 16.8% 13.6% 27.2% 18.4% 4.95%
ROA (Net income/ Total Assets) - 9.9% 9.63% 15.5% 11.1% 3.01%
Assets 1 - 399,851 360,103 514,728 586,151 619,040
Book Value Per Share 2 42,201 47,872 51,194 65,109 75,680 76,567
Cash Flow per Share 2 1,640 10,159 15,671 12,071 8,400 20,388
Capex 1 26,649 19,428 20,554 45,605 50,585 25,347
Capex / Sales 7.39% 5.14% 5.53% 8.58% 8.27% 5.79%
Announcement Date 3/11/20 3/11/20 3/10/21 3/17/22 3/15/23 3/13/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Chemicals

1st Jan change Capi.
MIWON SPECIALTY CHEMICAL CO., LTD. Stock Miwon Specialty Chemical Co., Ltd.
+0.87% 489M
ECOLAB INC. Stock Ecolab Inc.
+14.32% 64.32B
SIKA AG Stock Sika AG
-3.80% 45.95B
GIVAUDAN SA Stock Givaudan SA
+13.69% 39.61B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+20.84% 25.74B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+8.66% 18.75B
CELANESE CORPORATION Stock Celanese Corporation
+0.65% 17.23B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-21.03% 15.86B
SYMRISE AG Stock Symrise AG
+0.81% 15.03B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-13.28% 13.99B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. A268280 Stock
  4. Financials Miwon Specialty Chemical Co., Ltd.