End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.68 PLN | +0.74% | +0.74% | -0.73% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 1.5 | 2.535 | 3.064 | 3.262 | 3.02 |
Enterprise Value (EV) 1 | 1.493 | 2.533 | 2.851 | 3.319 | 2.614 |
P/E ratio | 4.76 x | 4.76 x | 8.3 x | 9.95 x | 11.8 x |
Yield | - | - | 0.22% | - | - |
Capitalization / Revenue | 0.16 x | 0.28 x | 0.32 x | 0.36 x | 0.24 x |
EV / Revenue | 0.16 x | 0.28 x | 0.3 x | 0.36 x | 0.21 x |
EV / EBITDA | 3.57 x | 3.22 x | 4.95 x | 5.61 x | 3.93 x |
EV / FCF | 2.95 x | 14.8 x | 46.5 x | 38.7 x | 4.72 x |
FCF Yield | 33.9% | 6.74% | 2.15% | 2.58% | 21.2% |
Price to Book | 1.56 x | 1.7 x | 1.65 x | 1.49 x | 1.23 x |
Nbr of stocks (in thousands) | 4,411 | 4,409 | 4,409 | 4,409 | 4,409 |
Reference price 2 | 0.3400 | 0.5750 | 0.6950 | 0.7400 | 0.6850 |
Announcement Date | 5/31/21 | 5/31/21 | 5/30/22 | 4/3/23 | 4/3/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 9.327 | 9.01 | 9.482 | 9.099 | 12.62 |
EBITDA 1 | 0.4183 | 0.7869 | 0.5757 | 0.5916 | 0.6647 |
EBIT 1 | 0.2799 | 0.6659 | 0.4718 | 0.4565 | 0.4223 |
Operating Margin | 3% | 7.39% | 4.98% | 5.02% | 3.35% |
Earnings before Tax (EBT) 1 | 0.2822 | 0.6871 | 0.4736 | 0.4372 | 0.3557 |
Net income 1 | 0.3148 | 0.5328 | 0.3691 | 0.328 | 0.2566 |
Net margin | 3.38% | 5.91% | 3.89% | 3.61% | 2.03% |
EPS 2 | 0.0714 | 0.1208 | 0.0837 | 0.0744 | 0.0582 |
Free Cash Flow 1 | 0.5057 | 0.1706 | 0.0614 | 0.0858 | 0.5538 |
FCF margin | 5.42% | 1.89% | 0.65% | 0.94% | 4.39% |
FCF Conversion (EBITDA) | 120.9% | 21.68% | 10.66% | 14.5% | 83.32% |
FCF Conversion (Net income) | 160.62% | 32.02% | 16.62% | 26.15% | 215.81% |
Dividend per Share | - | - | 0.001500 | - | - |
Announcement Date | 5/31/21 | 5/31/21 | 5/30/22 | 4/3/23 | 4/3/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | 0.06 | - |
Net Cash position 1 | 0.01 | 0 | 0.21 | - | 0.41 |
Leverage (Debt/EBITDA) | - | - | - | 0.0962 x | - |
Free Cash Flow 1 | 0.51 | 0.17 | 0.06 | 0.09 | 0.55 |
ROE (net income / shareholders' equity) | 28.8% | 43.4% | 22% | 16.2% | 11.1% |
ROA (Net income/ Total Assets) | 3.56% | 13% | 8.37% | 6.94% | 5.12% |
Assets 1 | 8.847 | 4.095 | 4.409 | 4.726 | 5.017 |
Book Value Per Share 2 | 0.2200 | 0.3400 | 0.4200 | 0.5000 | 0.5600 |
Cash Flow per Share 2 | 0.0200 | 0.0400 | 0.0800 | 0.0700 | 0.1600 |
Capex 1 | 0 | 0.02 | 0.04 | 0.07 | 0.12 |
Capex / Sales | 0.04% | 0.23% | 0.4% | 0.8% | 0.99% |
Announcement Date | 5/31/21 | 5/31/21 | 5/30/22 | 4/3/23 | 4/3/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-0.73% | 741K | |
-14.89% | 189B | |
+0.66% | 166B | |
+0.46% | 152B | |
+6.16% | 99.37B | |
+6.11% | 77.36B | |
+15.71% | 70.76B | |
-8.17% | 70.46B | |
-21.54% | 51.83B | |
-6.57% | 44.34B |
- Stock Market
- Equities
- MND Stock
- Financials Mineral Midrange S.A.