Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.5 USD | -5.66% | -.--% | +2.04% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 6.312 | 6.972 | 28.85 | 39.38 | 12.68 | 15.64 |
Enterprise Value (EV) 1 | 5.346 | -1.049 | 23.44 | 37.45 | 11.61 | 15.28 |
P/E ratio | 3.83 x | -10.6 x | 13.3 x | 14 x | 18.9 x | -13.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 41.9 x | 43.1 x | 22.2 x | 14.8 x | 3.02 x | 4.74 x |
EV / Revenue | 35.5 x | -6.49 x | 18.1 x | 14.1 x | 2.76 x | 4.63 x |
EV / EBITDA | -10.3 x | 1.57 x | 41.6 x | 28.7 x | - | - |
EV / FCF | -11.8 x | 3.15 x | 26.9 x | 11.7 x | -6.52 x | 15.8 x |
FCF Yield | -8.49% | 31.7% | 3.71% | 8.54% | -15.3% | 6.34% |
Price to Book | 0.56 x | 0.69 x | 2.5 x | 2.94 x | 0.69 x | 0.84 x |
Nbr of stocks (in thousands) | 4,919 | 4,919 | 4,749 | 4,796 | 6,185 | 6,385 |
Reference price 2 | 1.283 | 1.418 | 6.075 | 8.212 | 2.050 | 2.450 |
Announcement Date | 6/19/19 | 3/30/20 | 3/10/21 | 3/14/22 | 4/17/23 | 4/2/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.1507 | 0.1617 | 1.298 | 2.656 | 4.199 | 3.299 |
EBITDA 1 | -0.5202 | -0.6702 | 0.5639 | 1.304 | - | - |
EBIT 1 | -0.5303 | -0.6728 | 0.5618 | 1.301 | 1.636 | -0.342 |
Operating Margin | -351.86% | -416.16% | 43.3% | 49% | 38.97% | -10.37% |
Earnings before Tax (EBT) 1 | 1.65 | -0.657 | 2.502 | 3.886 | 0.7566 | -1.62 |
Net income 1 | 1.65 | -0.657 | 2.214 | 2.831 | 0.5777 | -1.166 |
Net margin | 1,094.51% | -406.39% | 170.58% | 106.58% | 13.76% | -35.33% |
EPS 2 | 0.3354 | -0.1336 | 0.4582 | 0.5850 | 0.1083 | -0.1865 |
Free Cash Flow 1 | -0.454 | -0.333 | 0.8704 | 3.197 | -1.78 | 0.968 |
FCF margin | -301.21% | -206.01% | 67.08% | 120.36% | -42.38% | 29.34% |
FCF Conversion (EBITDA) | - | - | 154.36% | 245.26% | - | - |
FCF Conversion (Net income) | - | - | 39.32% | 112.93% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 6/19/19 | 3/30/20 | 3/10/21 | 3/14/22 | 4/17/23 | 4/2/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.97 | 8.02 | 5.41 | 1.93 | 1.07 | 0.37 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.45 | -0.33 | 0.87 | 3.2 | -1.78 | 0.97 |
ROE (net income / shareholders' equity) | 15.8% | -6.16% | 20.4% | 22.6% | 3.64% | -6.39% |
ROA (Net income/ Total Assets) | -3.14% | -3.92% | 3.1% | 5.57% | 5.8% | -1.13% |
Assets 1 | -52.52 | 16.76 | 71.39 | 50.83 | 9.96 | 103.2 |
Book Value Per Share 2 | 2.290 | 2.050 | 2.430 | 2.800 | 2.970 | 2.910 |
Cash Flow per Share 2 | 0.2000 | 1.640 | 1.130 | 0.4000 | 0.1800 | 0.0600 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 6/19/19 | 3/30/20 | 3/10/21 | 3/14/22 | 4/17/23 | 4/2/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+2.04% | 15.96M | |
-6.07% | 51.26B | |
-4.17% | 31.1B | |
+61.84% | 28.7B | |
+20.90% | 23.45B | |
+18.49% | 17.65B | |
+3.28% | 12.02B | |
+25.82% | 11.47B | |
+16.29% | 8.28B | |
-29.90% | 7.31B |
- Stock Market
- Equities
- MCVT Stock
- Financials Mill City Ventures III, Ltd.