Financials Mill City Ventures III, Ltd.

Equities

MCVT

US59982U2006

Consumer Lending

Market Closed - Nasdaq 04:30:00 2024-04-30 pm EDT 5-day change 1st Jan Change
2.5 USD -5.66% Intraday chart for Mill City Ventures III, Ltd. -.--% +2.04%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.312 6.972 28.85 39.38 12.68 15.64
Enterprise Value (EV) 1 5.346 -1.049 23.44 37.45 11.61 15.28
P/E ratio 3.83 x -10.6 x 13.3 x 14 x 18.9 x -13.1 x
Yield - - - - - -
Capitalization / Revenue 41.9 x 43.1 x 22.2 x 14.8 x 3.02 x 4.74 x
EV / Revenue 35.5 x -6.49 x 18.1 x 14.1 x 2.76 x 4.63 x
EV / EBITDA -10.3 x 1.57 x 41.6 x 28.7 x - -
EV / FCF -11.8 x 3.15 x 26.9 x 11.7 x -6.52 x 15.8 x
FCF Yield -8.49% 31.7% 3.71% 8.54% -15.3% 6.34%
Price to Book 0.56 x 0.69 x 2.5 x 2.94 x 0.69 x 0.84 x
Nbr of stocks (in thousands) 4,919 4,919 4,749 4,796 6,185 6,385
Reference price 2 1.283 1.418 6.075 8.212 2.050 2.450
Announcement Date 6/19/19 3/30/20 3/10/21 3/14/22 4/17/23 4/2/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.1507 0.1617 1.298 2.656 4.199 3.299
EBITDA 1 -0.5202 -0.6702 0.5639 1.304 - -
EBIT 1 -0.5303 -0.6728 0.5618 1.301 1.636 -0.342
Operating Margin -351.86% -416.16% 43.3% 49% 38.97% -10.37%
Earnings before Tax (EBT) 1 1.65 -0.657 2.502 3.886 0.7566 -1.62
Net income 1 1.65 -0.657 2.214 2.831 0.5777 -1.166
Net margin 1,094.51% -406.39% 170.58% 106.58% 13.76% -35.33%
EPS 2 0.3354 -0.1336 0.4582 0.5850 0.1083 -0.1865
Free Cash Flow 1 -0.454 -0.333 0.8704 3.197 -1.78 0.968
FCF margin -301.21% -206.01% 67.08% 120.36% -42.38% 29.34%
FCF Conversion (EBITDA) - - 154.36% 245.26% - -
FCF Conversion (Net income) - - 39.32% 112.93% - -
Dividend per Share - - - - - -
Announcement Date 6/19/19 3/30/20 3/10/21 3/14/22 4/17/23 4/2/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.97 8.02 5.41 1.93 1.07 0.37
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.45 -0.33 0.87 3.2 -1.78 0.97
ROE (net income / shareholders' equity) 15.8% -6.16% 20.4% 22.6% 3.64% -6.39%
ROA (Net income/ Total Assets) -3.14% -3.92% 3.1% 5.57% 5.8% -1.13%
Assets 1 -52.52 16.76 71.39 50.83 9.96 103.2
Book Value Per Share 2 2.290 2.050 2.430 2.800 2.970 2.910
Cash Flow per Share 2 0.2000 1.640 1.130 0.4000 0.1800 0.0600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/19/19 3/30/20 3/10/21 3/14/22 4/17/23 4/2/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. MCVT Stock
  4. Financials Mill City Ventures III, Ltd.