Market Closed -
Toronto S.E.
03:54:23 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
0.29
CAD
|
+1.75%
|
|
+3.57%
|
-9.38%
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
17.74
|
11.89
|
59.79
|
55.95
|
61.8
|
58.35
|
Enterprise Value (EV)
1 |
16.36
|
11.07
|
58.49
|
51.93
|
57.11
|
52.66
|
P/E ratio
|
-3.44
x
|
-4.63
x
|
-17.9
x
|
-7.28
x
|
-7.93
x
|
-10.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-4,790,328
x
|
-18,454,362
x
|
-6,741,306
x
|
-8,422,527
x
|
-
|
EV / FCF
|
-13.5
x
|
-4.45
x
|
-78.2
x
|
-9.61
x
|
-16.7
x
|
-16
x
|
FCF Yield
|
-7.39%
|
-22.5%
|
-1.28%
|
-10.4%
|
-5.99%
|
-6.27%
|
Price to Book
|
11.9
x
|
7.75
x
|
26.5
x
|
7.02
x
|
7.35
x
|
5.43
x
|
Nbr of stocks (in thousands)
|
61,157
|
66,045
|
99,645
|
127,165
|
148,912
|
166,722
|
Reference price
2 |
0.2900
|
0.1800
|
0.6000
|
0.4400
|
0.4150
|
0.3500
|
Announcement Date
|
11/28/18
|
11/28/19
|
11/30/20
|
11/29/21
|
11/28/22
|
11/28/23
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-2.311
|
-3.169
|
-7.703
|
-6.781
|
-
|
EBIT
1 |
-4.049
|
-2.315
|
-3.171
|
-7.706
|
-6.784
|
-4.772
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-4.408
|
-2.516
|
-3.216
|
-7.492
|
-7.194
|
-4.922
|
Net income
1 |
-4.408
|
-2.516
|
-3.216
|
-7.492
|
-7.194
|
-4.922
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0843
|
-0.0389
|
-0.0335
|
-0.0604
|
-0.0523
|
-0.0320
|
Free Cash Flow
1 |
-1.21
|
-2.487
|
-0.748
|
-5.403
|
-3.424
|
-3.302
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/28/18
|
11/28/19
|
11/30/20
|
11/29/21
|
11/28/22
|
11/28/23
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1.37
|
0.82
|
1.3
|
4.02
|
4.69
|
5.69
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.21
|
-2.49
|
-0.75
|
-5.4
|
-3.42
|
-3.3
|
ROE (net income / shareholders' equity)
|
-259%
|
-147%
|
-153%
|
-144%
|
-87%
|
-51.4%
|
ROA (Net income/ Total Assets)
|
-96.8%
|
-58.7%
|
-71.3%
|
-81.6%
|
-48.5%
|
-29.1%
|
Assets
1 |
4.554
|
4.287
|
4.508
|
9.183
|
14.83
|
16.91
|
Book Value Per Share
2 |
0.0200
|
0.0200
|
0.0200
|
0.0600
|
0.0600
|
0.0600
|
Cash Flow per Share
2 |
0.0200
|
0.0100
|
0.0100
|
0.0300
|
0.0300
|
0.0300
|
Capex
1 |
0.16
|
0.05
|
0.27
|
0.1
|
0.87
|
0.27
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/28/18
|
11/28/19
|
11/30/20
|
11/29/21
|
11/28/22
|
11/28/23
|
|
1st Jan change
|
Capi.
|
---|
| -9.38% | 36.01M | | -14.40% | 143B | | -6.66% | 117B | | -0.55% | 71.07B | | +5.25% | 50.97B | | +13.30% | 48.38B | | +34.12% | 39.93B | | +22.92% | 26.1B | | +32.58% | 21.36B | | +58.44% | 18.57B |
Integrated Mining
|