Stock 7347 MERCURIA HOLDINGS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mercuria Holdings Co., Ltd.

Equities

7347

JP3860160005

Investment Management & Fund Operators

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-10 am EDT 		5-day change 1st Jan Change
1,110 JPY +1.93% Intraday chart for Mercuria Holdings Co., Ltd. +4.13% +58.35%
May. 03 Vast Resources in advanced talks for restructuring finance AN
Apr. 29 Vast Resources Advances Debt Payment Negotiations MT

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 12,087 11,790 13,549
Enterprise Value (EV) 1 8,286 9,620 10,546
P/E ratio 7.53 x 7.54 x 13 x
Yield 3.46% 3.48% 3%
Capitalization / Revenue 2.9 x 2.56 x 2.32 x
EV / Revenue 1.99 x 2.09 x 1.81 x
EV / EBITDA 4.57 x 4.54 x 7.46 x
EV / FCF - -4,296,640 x 14,259,165 x
FCF Yield - -0% 0%
Price to Book 0.79 x 0.69 x 0.79 x
Nbr of stocks (in thousands) 20,911 20,504 19,329
Reference price 2 578.0 575.0 701.0
Announcement Date 3/29/22 3/29/23 3/25/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 4,169 4,598 5,842
EBITDA 1 1,815 2,121 1,414
EBIT 1 1,763 2,055 1,344
Operating Margin 42.29% 44.69% 23.01%
Earnings before Tax (EBT) 1 1,815 2,206 1,500
Net income 1 1,304 1,562 1,055
Net margin 31.28% 33.97% 18.06%
EPS 2 76.74 76.30 53.85
Free Cash Flow - -2,239 739.6
FCF margin - -48.69% 12.66%
FCF Conversion (EBITDA) - - 52.31%
FCF Conversion (Net income) - - 70.11%
Dividend per Share 2 20.00 20.00 21.00
Announcement Date 3/29/22 3/29/23 3/25/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3
Net sales 1 661 2,294 1,415 2,222 3,395 1,564
EBITDA - - - - - -
EBIT 1 124 1,202 637 -218 323 525
Operating Margin 18.76% 52.4% 45.02% -9.81% 9.51% 33.57%
Earnings before Tax (EBT) 1 203 1,392 702 -223 478 573
Net income 1 145 964 477 -157 322 397
Net margin 21.94% 42.02% 33.71% -7.07% 9.48% 25.38%
EPS 2 7.020 46.85 23.41 -7.920 16.31 20.34
Dividend per Share - - - - - -
Announcement Date 5/12/22 8/10/22 11/11/22 5/12/23 8/10/23 11/13/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 - - -
Net Cash position 1 3,801 2,170 3,003
Leverage (Debt/EBITDA) - - -
Free Cash Flow - -2,239 740
ROE (net income / shareholders' equity) - 10.2% 6.71%
ROA (Net income/ Total Assets) - 6.76% 4.24%
Assets 1 - 23,103 24,892
Book Value Per Share 2 734.0 829.0 884.0
Cash Flow per Share 2 227.0 150.0 155.0
Capex 1 33 22 52
Capex / Sales 0.79% 0.48% 0.89%
Announcement Date 3/29/22 3/29/23 3/25/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
MERCURIA HOLDINGS CO., LTD. Stock Mercuria Holdings Co., Ltd.
+58.35% 138M
UBS GROUP AG Stock UBS Group AG
+3.26% 95.3B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+13.75% 69.05B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+20.25% 63.76B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+12.28% 43.7B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+14.14% 43.06B
3I GROUP PLC Stock 3i Group plc
+17.76% 34.41B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+3.63% 24.92B
STATE STREET CORPORATION Stock State Street Corporation
-1.14% 23.07B
PRINCIPAL FINANCIAL GROUP, INC. Stock Principal Financial Group, Inc.
+6.72% 19.68B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. 7347 Stock
  4. Financials Mercuria Holdings Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW