End-of-day quote
Dhaka S.E.
06:00:00 2024-06-05 pm EDT
|
5-day change
|
1st Jan Change
|
27.7
BDT
|
-1.42%
|
|
-5.46%
|
-15.81%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,004
|
969.6
|
1,409
|
1,965
|
2,150
|
1,319
|
Enterprise Value (EV)
1 |
65.35
|
30.23
|
455.7
|
836.8
|
957.3
|
177.2
|
P/E ratio
|
18.1
x
|
20.3
x
|
22.9
x
|
27.1
x
|
24
x
|
15.7
x
|
Yield
|
4.29%
|
4.44%
|
2.14%
|
2.19%
|
2%
|
3.27%
|
Capitalization / Revenue
|
3.45
x
|
3.35
x
|
4.6
x
|
5.56
x
|
5.09
x
|
2.94
x
|
EV / Revenue
|
0.22
x
|
0.1
x
|
1.49
x
|
2.37
x
|
2.27
x
|
0.39
x
|
EV / EBITDA
|
0.83
x
|
0.46
x
|
5.52
x
|
8.53
x
|
7.65
x
|
1.58
x
|
EV / FCF
|
-4.91
x
|
0.64
x
|
9.4
x
|
4.76
x
|
14.4
x
|
-11.3
x
|
FCF Yield
|
-20.4%
|
155%
|
10.6%
|
21%
|
6.95%
|
-8.83%
|
Price to Book
|
1.29
x
|
1.25
x
|
1.78
x
|
2.39
x
|
2.45
x
|
1.47
x
|
Nbr of stocks (in thousands)
|
43,095
|
43,095
|
43,095
|
43,095
|
43,095
|
43,095
|
Reference price
2 |
23.30
|
22.50
|
32.70
|
45.60
|
49.90
|
30.60
|
Announcement Date
|
7/6/18
|
7/21/19
|
6/18/21
|
6/18/21
|
6/9/22
|
6/13/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
291.1
|
289.4
|
306.3
|
353.4
|
422.3
|
449
|
EBITDA
1 |
79.06
|
65.39
|
82.51
|
98.07
|
125.1
|
112.3
|
EBIT
1 |
73.85
|
60.23
|
77.89
|
94.1
|
120.4
|
111.1
|
Operating Margin
|
25.37%
|
20.81%
|
25.43%
|
26.62%
|
28.51%
|
24.74%
|
Earnings before Tax (EBT)
1 |
71.4
|
59.57
|
76.95
|
93.38
|
118.7
|
108.7
|
Net income
1 |
55.56
|
47.77
|
61.66
|
72.54
|
89.49
|
84.08
|
Net margin
|
19.09%
|
16.5%
|
20.13%
|
20.52%
|
21.19%
|
18.73%
|
EPS
2 |
1.289
|
1.108
|
1.431
|
1.683
|
2.077
|
1.951
|
Free Cash Flow
1 |
-13.31
|
46.95
|
48.47
|
175.7
|
66.55
|
-15.66
|
FCF margin
|
-4.57%
|
16.22%
|
15.82%
|
49.72%
|
15.76%
|
-3.49%
|
FCF Conversion (EBITDA)
|
-
|
71.79%
|
58.74%
|
179.19%
|
53.22%
|
-
|
FCF Conversion (Net income)
|
-
|
98.29%
|
78.61%
|
242.26%
|
74.36%
|
-
|
Dividend per Share
2 |
1.000
|
1.000
|
0.7000
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
7/6/18
|
7/21/19
|
6/18/21
|
6/18/21
|
6/9/22
|
6/13/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
939
|
939
|
954
|
1,128
|
1,193
|
1,141
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-13.3
|
46.9
|
48.5
|
176
|
66.5
|
-15.7
|
ROE (net income / shareholders' equity)
|
7.28%
|
6.15%
|
7.89%
|
9.01%
|
10.5%
|
9.48%
|
ROA (Net income/ Total Assets)
|
3.39%
|
2.38%
|
2.47%
|
2.67%
|
3.23%
|
2.83%
|
Assets
1 |
1,640
|
2,005
|
2,498
|
2,717
|
2,772
|
2,967
|
Book Value Per Share
2 |
18.10
|
18.00
|
18.30
|
19.10
|
20.40
|
20.80
|
Cash Flow per Share
2 |
21.80
|
21.80
|
22.20
|
26.20
|
27.70
|
26.80
|
Capex
1 |
5.15
|
4.4
|
0.85
|
0.87
|
7.61
|
18.6
|
Capex / Sales
|
1.77%
|
1.52%
|
0.28%
|
0.24%
|
1.8%
|
4.15%
|
Announcement Date
|
7/6/18
|
7/21/19
|
6/18/21
|
6/18/21
|
6/9/22
|
6/13/23
|
|
1st Jan change
|
Capi.
|
---|
| -15.81% | 10.17M | | +54.21% | 68.15B | | +12.21% | 50.45B | | +11.79% | 48.76B | | +17.92% | 43.56B | | +35.41% | 37.61B | | +69.69% | 31.77B | | +12.11% | 29.63B | | +27.75% | 25.69B | | +1.99% | 21.91B |
Other Property & Casualty Insurance
|