Stock 512267 MEDIA MATRIX WORLDWIDE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Media Matrix Worldwide Limited

Equities

512267

INE200D01020

IT Services & Consulting

Market Closed - Bombay S.E.
Other stock markets
 06:00:50 2024-05-03 am EDT 		5-day change 1st Jan Change
17.75 INR -0.39% Intraday chart for Media Matrix Worldwide Limited -1.72% -8.60%
Feb. 14 Media Matrix Worldwide Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Media Matrix Worldwide Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 6,355 6,015 4,270 5,403 13,083 13,570
Enterprise Value (EV) 1 7,337 6,187 4,249 5,429 13,771 14,477
P/E ratio -18.2 x 6.02 x 88.7 x 262 x 1,077 x 999 x
Yield - - - - - -
Capitalization / Revenue 0.98 x 0.42 x 0.44 x 0.49 x 2.25 x 1.46 x
EV / Revenue 1.13 x 0.43 x 0.43 x 0.49 x 2.37 x 1.56 x
EV / EBITDA 417 x 81.3 x 72.7 x 51.9 x 707 x 141 x
EV / FCF 26.5 x -22.3 x 24.2 x -55.1 x -19.6 x -60.5 x
FCF Yield 3.78% -4.48% 4.13% -1.81% -5.1% -1.65%
Price to Book 22.2 x 4.66 x 11.6 x 7.4 x 5.9 x 10.5 x
Nbr of stocks (in thousands) 1,132,742 1,132,742 1,132,742 1,132,742 1,132,742 1,132,742
Reference price 2 5.610 5.310 3.770 4.770 11.55 11.98
Announcement Date 9/4/18 9/5/19 9/8/20 9/8/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 6,476 14,246 9,810 11,110 5,815 9,285
EBITDA 1 17.6 76.06 58.43 104.6 19.49 102.9
EBIT 1 -27.07 56.55 54.29 101.1 15.68 99.09
Operating Margin -0.42% 0.4% 0.55% 0.91% 0.27% 1.07%
Earnings before Tax (EBT) 1 -347.8 1,002 121.4 122 44.5 46.43
Net income 1 -349.5 999.3 48.16 20.62 12.15 13.59
Net margin -5.4% 7.01% 0.49% 0.19% 0.21% 0.15%
EPS 2 -0.3090 0.8820 0.0425 0.0182 0.0107 0.0120
Free Cash Flow 1 277 -277.1 175.3 -98.47 -703 -239.1
FCF margin 4.28% -1.94% 1.79% -0.89% -12.09% -2.58%
FCF Conversion (EBITDA) 1,573.7% - 300.09% - - -
FCF Conversion (Net income) - - 364.08% - - -
Dividend per Share - - - - - -
Announcement Date 9/4/18 9/5/19 9/8/20 9/8/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 982 172 - 25.6 688 907
Net Cash position 1 - - 21.3 - - -
Leverage (Debt/EBITDA) 55.8 x 2.257 x - 0.2446 x 35.28 x 8.81 x
Free Cash Flow 1 277 -277 175 -98.5 -703 -239
ROE (net income / shareholders' equity) -111% 127% 15% 6.08% 1.54% 1.27%
ROA (Net income/ Total Assets) -0.52% 0.83% 1.36% 2.61% 0.32% 1.96%
Assets 1 66,697 119,931 3,535 789.4 3,852 695
Book Value Per Share 2 0.2500 1.140 0.3200 0.6400 1.960 1.140
Cash Flow per Share 2 0.0200 0.0200 0.0400 0.1300 0.0500 0.0800
Capex 1 20.2 - 0.66 0.18 1.69 7.86
Capex / Sales 0.31% - 0.01% 0% 0.03% 0.08%
Announcement Date 9/4/18 9/5/19 9/8/20 9/8/21 9/7/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
MEDIA MATRIX WORLDWIDE LIMITED Stock Media Matrix Worldwide Limited
-8.60% 242M
ACCENTURE PLC Stock Accenture plc
-13.45% 189B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.32% 167B
IBM Stock IBM
+1.32% 151B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.83% 99.18B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+21.50% 73.42B
INFOSYS LIMITED Stock Infosys Limited
-8.21% 70.16B
SNOWFLAKE INC. Stock Snowflake Inc.
-19.94% 52.69B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.05% 44.15B
CAPGEMINI SE Stock Capgemini SE
+7.34% 36.51B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 512267 Stock
  4. Financials Media Matrix Worldwide Limited