End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4.84
MYR
|
-0.62%
|
|
-0.62%
|
+14.15%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
860
|
1,509
|
1,325
|
1,251
|
1,282
|
1,892
|
1,892
|
-
|
Enterprise Value (EV)
1 |
808.9
|
1,281
|
1,066
|
1,013
|
1,282
|
1,476
|
1,422
|
1,351
|
P/E ratio
|
5.2
x
|
6.84
x
|
8.39
x
|
7.45
x
|
4.55
x
|
4.96
x
|
7.44
x
|
7.4
x
|
Yield
|
2.73%
|
3.89%
|
3.24%
|
6.25%
|
-
|
9.2%
|
6.98%
|
6.57%
|
Capitalization / Revenue
|
0.45
x
|
0.72
x
|
0.74
x
|
0.82
x
|
0.56
x
|
0.69
x
|
0.83
x
|
0.82
x
|
EV / Revenue
|
0.42
x
|
0.61
x
|
0.59
x
|
0.66
x
|
0.56
x
|
0.61
x
|
0.62
x
|
0.59
x
|
EV / EBITDA
|
26.4
x
|
16
x
|
17.4
x
|
15.2
x
|
10.4
x
|
12.7
x
|
18.1
x
|
17.6
x
|
EV / FCF
|
14.8
x
|
74.2
x
|
15.2
x
|
2,688
x
|
-
|
-52.7
x
|
18.9
x
|
26
x
|
FCF Yield
|
6.76%
|
1.35%
|
6.59%
|
0.04%
|
-
|
-1.9%
|
5.28%
|
3.84%
|
Price to Book
|
0.54
x
|
0.87
x
|
0.73
x
|
0.65
x
|
-
|
0.78
x
|
0.85
x
|
0.81
x
|
Nbr of stocks (in thousands)
|
390,888
|
390,888
|
390,888
|
390,888
|
390,888
|
390,888
|
390,888
|
-
|
Reference price
2 |
2.200
|
3.860
|
3.390
|
3.200
|
3.280
|
4.840
|
4.840
|
4.840
|
Announcement Date
|
2/27/19
|
2/26/20
|
2/25/21
|
2/25/22
|
2/20/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,928
|
2,088
|
1,796
|
1,532
|
2,308
|
2,417
|
2,286
|
2,301
|
EBITDA
1 |
30.59
|
80.27
|
61.28
|
66.49
|
123.2
|
116.5
|
78.48
|
76.96
|
EBIT
1 |
12.46
|
60.98
|
43.89
|
48.81
|
104.9
|
97.62
|
68.15
|
68.7
|
Operating Margin
|
0.65%
|
2.92%
|
2.44%
|
3.19%
|
4.54%
|
4.04%
|
2.98%
|
2.99%
|
Earnings before Tax (EBT)
1 |
200.7
|
263.2
|
204.5
|
207.4
|
325.3
|
394.7
|
317
|
317.4
|
Net income
1 |
165.5
|
220.5
|
157.9
|
167.9
|
281.6
|
334.5
|
254.1
|
255.9
|
Net margin
|
8.59%
|
10.56%
|
8.79%
|
10.96%
|
12.2%
|
13.84%
|
11.12%
|
11.12%
|
EPS
2 |
0.4232
|
0.5641
|
0.4041
|
0.4296
|
0.7203
|
0.8557
|
0.6501
|
0.6544
|
Free Cash Flow
1 |
54.68
|
17.27
|
70.27
|
0.377
|
-
|
-28.03
|
75.1
|
51.9
|
FCF margin
|
2.84%
|
0.83%
|
3.91%
|
0.02%
|
-
|
-1.16%
|
3.29%
|
2.26%
|
FCF Conversion (EBITDA)
|
178.76%
|
21.51%
|
114.67%
|
0.57%
|
-
|
88.32%
|
95.69%
|
67.44%
|
FCF Conversion (Net income)
|
33.03%
|
7.83%
|
44.5%
|
0.22%
|
-
|
25.8%
|
29.56%
|
20.28%
|
Dividend per Share
2 |
0.0600
|
0.1500
|
0.1100
|
0.2000
|
-
|
0.3900
|
0.3379
|
0.3178
|
Announcement Date
|
2/27/19
|
2/26/20
|
2/25/21
|
2/25/22
|
2/20/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2022 Q4
|
2023 Q3
|
---|
Net sales
1 |
-
|
621.3
|
EBITDA
|
24.77
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
2/20/23
|
11/24/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
51
|
228
|
259
|
237
|
-
|
181
|
470
|
541
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
54.7
|
17.3
|
70.3
|
0.38
|
-
|
-28
|
75.1
|
51.9
|
ROE (net income / shareholders' equity)
|
10.9%
|
13.4%
|
8.84%
|
8.98%
|
-
|
16%
|
11%
|
10.1%
|
ROA (Net income/ Total Assets)
|
7.88%
|
10.4%
|
7.09%
|
7.27%
|
-
|
13%
|
9.65%
|
9.67%
|
Assets
1 |
2,100
|
2,119
|
2,228
|
2,309
|
-
|
2,564
|
2,633
|
2,648
|
Book Value Per Share
2 |
4.040
|
4.460
|
4.670
|
4.900
|
-
|
5.450
|
5.700
|
5.980
|
Cash Flow per Share
2 |
0.1600
|
0.0700
|
0.1900
|
0.0200
|
-
|
-0
|
0.7200
|
0.8400
|
Capex
1 |
9.71
|
12
|
4.44
|
8.97
|
-
|
26.8
|
16.7
|
15
|
Capex / Sales
|
0.5%
|
0.57%
|
0.25%
|
0.59%
|
-
|
1.11%
|
0.73%
|
0.65%
|
Announcement Date
|
2/27/19
|
2/26/20
|
2/25/21
|
2/25/22
|
2/20/23
|
2/28/24
|
-
|
-
|
Last Close Price
4.84
MYR Average target price
4.591
MYR Spread / Average Target -5.14% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.15% | 397M | | +3.01% | 9.11B | | -15.70% | 1.6B | | -21.91% | 1.43B | | +6.68% | 790M | | +22.64% | 121M | | 0.00% | 76.21M |
Auto & Truck Wholesale
|