Stock MMND MASTERMIND, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mastermind, Inc.

Equities

MMND

US57640Q1085

Advertising & Marketing

Delayed OTC Markets
Other stock markets
 09:30:03 2024-05-03 am EDT 		5-day change 1st Jan Change
0.0488 USD 0.00% Intraday chart for Mastermind, Inc. -0.20% -50.20%
Feb. 16 Mastermind, Inc. Reports Earnings Results for the First Quarter Ended December 31, 2023 CI
Feb. 01 Mastermind, Inc. Changes Its Fiscal Year End from September 30 to December 31 CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 169.4 47.42 16.94 4.831 8.799 3.796
Enterprise Value (EV) 1 168.5 46.68 16.79 4.018 7.218 2.401
P/E ratio 176 x -62.9 x 120 x 7 x 12.8 x 11 x
Yield - - - - - -
Capitalization / Revenue 32.4 x 12 x 4.65 x 1.26 x 1.94 x 0.81 x
EV / Revenue 32.2 x 11.8 x 4.62 x 1.05 x 1.59 x 0.51 x
EV / EBITDA 132 x -78.6 x 223 x 636 x 9.48 x 4.09 x
EV / FCF 337 x 190 x -48.2 x -19.4 x 20.4 x -4.98 x
FCF Yield 0.3% 0.53% -2.07% -5.16% 4.91% -20.1%
Price to Book 94.7 x 45.9 x 14.4 x 2.39 x 3.27 x 1.23 x
Nbr of stocks (in thousands) 33,871 33,871 33,871 34,506 34,506 34,506
Reference price 2 5.000 1.400 0.5000 0.1400 0.2550 0.1100
Announcement Date 1/15/19 1/14/20 2/22/21 2/14/22 1/13/23 1/12/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 5.229 3.954 3.639 3.828 4.54 4.707
EBITDA 1 1.279 -0.5937 0.0755 0.006317 0.7614 0.5874
EBIT 1 1.25 -0.6229 0.0484 -0.0154 0.7383 0.5701
Operating Margin 23.91% -15.75% 1.33% -0.4% 16.26% 12.11%
Earnings before Tax (EBT) 1 1.193 -0.6175 0.0362 0.7667 0.74 0.5893
Net income 1 0.9149 -0.7539 0.1412 0.7673 0.6887 0.3893
Net margin 17.5% -19.07% 3.88% 20.05% 15.17% 8.27%
EPS 2 0.0285 -0.0223 0.004168 0.0200 0.0200 0.009999
Free Cash Flow 1 0.5005 0.2454 -0.3482 -0.2072 0.3541 -0.4823
FCF margin 9.57% 6.21% -9.57% -5.41% 7.8% -10.25%
FCF Conversion (EBITDA) 39.12% - - - 46.51% -
FCF Conversion (Net income) 54.7% - - - 51.42% -
Dividend per Share - - - - - -
Announcement Date 1/15/19 1/14/20 2/22/21 2/14/22 1/13/23 1/12/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.86 0.74 0.14 0.81 1.58 1.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.5 0.25 -0.35 -0.21 0.35 -0.48
ROE (net income / shareholders' equity) 66.3% -53.4% 12.8% 48% 29.2% 13.5%
ROA (Net income/ Total Assets) 41.9% -21.6% 1.6% -0.38% 14.7% 9.66%
Assets 1 2.183 3.49 8.845 -202.6 4.701 4.03
Book Value Per Share 2 0.0500 0.0300 0.0300 0.0600 0.0800 0.0900
Cash Flow per Share 2 0.0300 0.0200 0.0200 0.0300 0.0500 0.0400
Capex 1 0.02 0.02 0.01 0.02 0.02 0.01
Capex / Sales 0.46% 0.39% 0.4% 0.4% 0.34% 0.26%
Announcement Date 1/15/19 1/14/20 2/22/21 2/14/22 1/13/23 1/12/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Advertising Agency

1st Jan change Capi.
MASTERMIND, INC. Stock Mastermind, Inc.
-50.20% 1.68M
DENTSU INC. Stock Dentsu Inc.
+16.31% 7.2B
LEO GROUP CO., LTD. Stock Leo Group Co., Ltd.
-12.28% 1.87B
GUANGDONG ADVERTISING GROUP CO.,LTD Stock Guangdong Advertising Group Co.,Ltd
-4.50% 1.28B
EASY CLICK WORLDWIDE NETWORK TECHNOLOGY CO., LTD. Stock Easy Click Worldwide Network Technology Co., Ltd.
-13.30% 1.12B
FUJIAN ZITIAN MEDIA TECHNOLOGY CO., LTD. Stock Fujian Zitian Media Technology Co., Ltd.
-36.65% 606M
MOBVISTA INC. Stock Mobvista Inc.
-4.14% 517M
GUANGDONG TLOONG TECHNOLOGY GROUP CO.,LTD Stock Guangdong Tloong Technology Group Co.,Ltd
-33.86% 483M
NATIONAL CINEMEDIA, INC. Stock National CineMedia, Inc.
+11.47% 440M
TOHOKUSHINSHA FILM CORPORATION Stock Tohokushinsha Film Corporation
-6.15% 361M
Advertising Agency
  1. Stock Market
  2. Equities
  3. MMND Stock
  4. Financials Mastermind, Inc.