Stock MBC MASTERBRAND, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials MasterBrand, Inc.

Equities

MBC

US57638P1049

Construction Supplies & Fixtures

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-10 pm EDT 		5-day change 1st Jan Change
16.85 USD +0.78% Intraday chart for MasterBrand, Inc. -2.49% +13.47%
May. 07 Earnings Flash (MBC) MASTERBRAND Reports Q1 Revenue $638.1M, vs. Street Est of $629.2M MT
May. 07 Earnings Flash (MBC) MASTERBRAND Reports Q1 EPS $0.29, vs. Street Est of $0.25 MT

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 966.6 1,882 2,140 - -
Enterprise Value (EV) 1 966.6 1,882 2,555 2,383 2,182
P/E ratio - - - - -
Yield - - - - -
Capitalization / Revenue 0.3 x 0.69 x 0.81 x 0.78 x 0.77 x
EV / Revenue 0.3 x 0.69 x 0.96 x 0.86 x 0.78 x
EV / EBITDA 2.35 x 4.91 x 6.67 x 5.87 x 5.21 x
EV / FCF - - 10.8 x 12.4 x 9.92 x
FCF Yield - - 9.24% 8.06% 10.1%
Price to Book - - - - -
Nbr of stocks (in thousands) 128,020 126,762 127,003 - -
Reference price 2 7.550 14.85 16.85 16.85 16.85
Announcement Date 3/7/23 2/26/24 - - -
1USD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 2,855 3,276 2,726 2,656 2,759 2,790
EBITDA 1 - 411.4 383.4 383 406 419
EBIT 1 - 347.5 319.1 320 338 348
Operating Margin - 10.61% 11.7% 12.05% 12.25% 12.47%
Earnings before Tax (EBT) - - - - - -
Net income 182.6 - - - - -
Net margin 6.4% - - - - -
EPS - - - - - -
Free Cash Flow 1 - - - 236 192 220
FCF margin - - - 8.89% 6.96% 7.89%
FCF Conversion (EBITDA) - - - 61.62% 47.29% 52.51%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/1/22 3/7/23 2/26/24 - - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 784.4 676.7 695.1 677.3 677.1 638.1 679.6 672.3 670.4 657.2 701.2
EBITDA 1 97.8 81.5 106.3 109.8 85.8 79.4 105.6 112.4 88.6 84.2 108.9
EBIT 1 80.7 66.4 91.1 93.3 68 63.2 86.1 100.9 70.4 68.2 92.9
Operating Margin 10.29% 9.81% 13.11% 13.78% 10.04% 9.9% 12.67% 15.01% 10.5% 10.38% 13.25%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS - - - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 3/7/23 5/9/23 8/8/23 11/7/23 2/26/24 5/7/24 - - - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 415 243 42
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - 1.084 x 0.5985 x 0.1002 x
Free Cash Flow 1 - - - 236 192 220
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - - - 55 55 55
Capex / Sales - - - 2.07% 1.99% 1.97%
Announcement Date 12/1/22 3/7/23 2/26/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
16.85 USD
Average target price
20 USD
Spread / Average Target
+18.69%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Kitchen Cabinets

1st Jan change Capi.
MASTERBRAND, INC. Stock MasterBrand, Inc.
+13.47% 2.14B
HOWDEN JOINERY GROUP PLC Stock Howden Joinery Group Plc
+13.63% 6.36B
AMERICAN WOODMARK CORPORATION Stock American Woodmark Corporation
+3.23% 1.52B
ZBOM HOME COLLECTION CO.,LTD Stock Zbom Home Collection Co.,Ltd
-3.88% 967M
TAKARA STANDARD CO.,LTD. Stock Takara Standard Co.,Ltd.
+16.85% 836M
NANJING OLO HOME FURNISHING CO.,LTD Stock Nanjing OLO Home Furnishing Co.,Ltd
-24.39% 319M
NOBIA AB Stock Nobia AB
-55.02% 307M
GUANGDONG PIANO CUSTOMIZED FURNITURE CO., LTD. Stock Guangdong Piano Customized Furniture Co., Ltd.
-31.19% 225M
CAESARSTONE LTD. Stock Caesarstone Ltd.
+64.97% 213M
SIGNATURE INTERNATIONAL Stock Signature International
+68.42% 193M
Kitchen Cabinets
  1. Stock Market
  2. Equities
  3. MBC Stock
  4. Financials MasterBrand, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW