MAPFRE PERÚ COMPAÑÍA DE SEGUROS Y REASEGUROS S.A. Financials Mapfre Perú Compañía de Seguros y Reaseguros S.A.
Equities
MAPFSGC1
PEP668501005
Life & Health Insurance
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.9 PEN | 0.00% |
|
+0.03% | -0.70% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 358.2 | 440.3 | 396.5 | 1,627 | 5,576 | 5,491 |
| Enterprise Value (EV) 1 | 335.4 | 373.9 | 348.5 | 1,503 | 5,389 | 5,346 |
| P/E ratio | 4.43 x | 7.04 x | 6.17 x | 33.4 x | 30.1 x | 37.9 x |
| Yield | - | - | - | - | 0.72% | - |
| Capitalization / Revenue | 0.69 x | 0.76 x | 0.69 x | 2.23 x | 3.33 x | 2.73 x |
| EV / Revenue | 0.64 x | 0.65 x | 0.61 x | 2.06 x | 3.22 x | 2.66 x |
| EV / EBITDA | 4.44 x | 5.75 x | 5.67 x | 32.3 x | 32.2 x | 33.8 x |
| EV / FCF | -17 x | 7.29 x | 4.72 x | 47.2 x | 61.3 x | -745 x |
| FCF Yield | -5.87% | 13.7% | 21.2% | 2.12% | 1.63% | -0.13% |
| Price to Book | 1.36 x | 1.55 x | 1.26 x | 5.1 x | 6.93 x | 6.85 x |
| Nbr of stocks (in thousands) | 158,890 | 158,890 | 158,890 | 158,890 | 550,800 | 550,800 |
| Reference price 2 | 2.254 | 2.771 | 2.495 | 10.24 | 10.12 | 9.970 |
| Announcement Date | 3/22/19 | 3/12/20 | 2/20/21 | 2/15/22 | 3/23/23 | 2/27/24 |
1PEN in Million2PEN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 522.3 | 578.1 | 575.5 | 729.3 | 1,676 | 2,010 |
| EBITDA 1 | 75.6 | 65.07 | 61.45 | 46.53 | 167.6 | 158 |
| EBIT 1 | 71.03 | 60.63 | 57.99 | 43.56 | 154.7 | 144 |
| Operating Margin | 13.6% | 10.49% | 10.08% | 5.97% | 9.23% | 7.16% |
| Earnings before Tax (EBT) 1 | 65.12 | 57.33 | 62.13 | 46.76 | 157 | 147.7 |
| Net income 1 | 80.86 | 62.51 | 64.24 | 48.66 | 185.3 | 145.3 |
| Net margin | 15.48% | 10.81% | 11.16% | 6.67% | 11.06% | 7.23% |
| EPS 2 | 0.5089 | 0.3934 | 0.4042 | 0.3063 | 0.3365 | 0.2634 |
| Free Cash Flow 1 | -19.68 | 51.27 | 73.9 | 31.87 | 87.9 | -7.173 |
| FCF margin | -3.77% | 8.87% | 12.84% | 4.37% | 5.25% | -0.36% |
| FCF Conversion (EBITDA) | - | 78.79% | 120.26% | 68.49% | 52.46% | - |
| FCF Conversion (Net income) | - | 82.02% | 115.02% | 65.48% | 47.43% | - |
| Dividend per Share | - | - | - | - | 0.0726 | - |
| Announcement Date | 3/22/19 | 3/12/20 | 2/20/21 | 2/15/22 | 3/23/23 | 2/27/24 |
1PEN in Million2PEN
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 22.8 | 66.4 | 48 | 124 | 187 | 145 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -19.7 | 51.3 | 73.9 | 31.9 | 87.9 | -7.17 |
| ROE (net income / shareholders' equity) | 32.8% | 22.8% | 21.5% | 15.4% | 24.3% | 18.1% |
| ROA (Net income/ Total Assets) | 3.42% | 2.49% | 2.11% | 1.36% | 1.86% | 1.49% |
| Assets 1 | 2,362 | 2,515 | 3,052 | 3,577 | 9,952 | 9,778 |
| Book Value Per Share 2 | 1.650 | 1.790 | 1.970 | 2.010 | 1.460 | 1.450 |
| Cash Flow per Share 2 | 0.1600 | 0.4200 | 0.3000 | 1.070 | 0.3400 | 0.2600 |
| Capex 1 | 6.08 | 5 | 8.07 | 3.32 | 51.1 | 22.7 |
| Capex / Sales | 1.16% | 0.86% | 1.4% | 0.46% | 3.05% | 1.13% |
| Announcement Date | 3/22/19 | 3/12/20 | 2/20/21 | 2/15/22 | 3/23/23 | 2/27/24 |
1PEN in Million2PEN
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -0.70% | 1.45B | |
| +3.05% | 95.15B | |
| +1.78% | 94.71B | |
| -20.65% | 77.24B | |
| +18.68% | 74.93B | |
| +6.69% | 30.04B | |
| +18.06% | 27.87B | |
| +4.32% | 26.97B | |
| -1.21% | 16.99B | |
| -9.10% | 15.16B |
- Stock Market
- Equities
- MAPFSGC1 Stock
- Financials Mapfre Perú Compañía de Seguros y Reaseguros S.A.
