Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
645 EUR | +0.78% | +1.57% | +1.57% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 260.4 | 317.4 | 292.6 | 424.1 | 236.1 | 285.2 |
Enterprise Value (EV) 1 | 260.8 | 322.1 | 292.7 | 424.1 | 236.2 | 286.6 |
P/E ratio | 13.1 x | 16.5 x | 15.4 x | 24.4 x | 15.4 x | 10.5 x |
Yield | 1.12% | 0.85% | 7.7% | - | - | 0.68% |
Capitalization / Revenue | 3 x | 3.32 x | 3.39 x | 4.77 x | 2.31 x | 2.16 x |
EV / Revenue | 3 x | 3.37 x | 3.39 x | 4.77 x | 2.32 x | 2.17 x |
EV / EBITDA | 37.4 x | 33.5 x | 35.1 x | 68.5 x | 28.9 x | 268 x |
EV / FCF | 42.8 x | -100 x | -16.6 x | -6.87 x | -156 x | -760 x |
FCF Yield | 2.34% | -1% | -6.04% | -14.6% | -0.64% | -0.13% |
Price to Book | 1.34 x | 1.5 x | 1.3 x | 1.94 x | 0.99 x | 1.08 x |
Nbr of stocks (in thousands) | 496 | 496 | 496 | 496 | 496 | 496 |
Reference price 2 | 525.0 | 640.0 | 590.0 | 855.0 | 476.0 | 575.0 |
Announcement Date | 10/29/18 | 10/30/19 | 10/19/20 | 10/29/21 | 11/1/22 | 11/1/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 86.87 | 95.66 | 86.22 | 88.83 | 102 | 132.1 |
EBITDA 1 | 6.965 | 9.619 | 8.329 | 6.187 | 8.183 | 1.071 |
EBIT 1 | 4.123 | 6.839 | 5.037 | 2.795 | 4.77 | -2.299 |
Operating Margin | 4.75% | 7.15% | 5.84% | 3.15% | 4.68% | -1.74% |
Earnings before Tax (EBT) 1 | 20.41 | 21.15 | 20.6 | 19.31 | 16.6 | 26.99 |
Net income 1 | 19.9 | 19.19 | 18.96 | 17.41 | 15.3 | 27.21 |
Net margin | 22.91% | 20.06% | 21.99% | 19.6% | 15% | 20.59% |
EPS 2 | 40.10 | 38.69 | 38.20 | 35.10 | 30.86 | 54.86 |
Free Cash Flow 1 | 6.096 | -3.213 | -17.68 | -61.74 | -1.517 | -0.3769 |
FCF margin | 7.02% | -3.36% | -20.51% | -69.51% | -1.49% | -0.29% |
FCF Conversion (EBITDA) | 87.52% | - | - | - | - | - |
FCF Conversion (Net income) | 30.63% | - | - | - | - | - |
Dividend per Share 2 | 5.890 | 5.440 | 45.42 | - | - | 3.930 |
Announcement Date | 10/29/18 | 10/30/19 | 10/19/20 | 10/29/21 | 11/1/22 | 11/1/23 |
Balance Sheet Analysis
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.4 | 4.63 | 0.04 | - | 0.15 | 1.41 |
Net Cash position 1 | - | - | - | 0.01 | - | - |
Leverage (Debt/EBITDA) | 0.0567 x | 0.4814 x | 0.004802 x | - | 0.0188 x | 1.313 x |
Free Cash Flow 1 | 6.1 | -3.21 | -17.7 | -61.7 | -1.52 | -0.38 |
ROE (net income / shareholders' equity) | 10.7% | 9.43% | 8.68% | 7.84% | 6.7% | 10.8% |
ROA (Net income/ Total Assets) | 1.23% | 1.85% | 1.28% | 0.71% | 1.13% | -0.49% |
Assets 1 | 1,624 | 1,038 | 1,478 | 2,454 | 1,359 | -5,585 |
Book Value Per Share 2 | 393.0 | 427.0 | 453.0 | 442.0 | 480.0 | 532.0 |
Cash Flow per Share 2 | 0.0300 | 0.0700 | 0.1300 | 0.3200 | - | 0.1100 |
Capex 1 | 4.97 | 7.58 | 6.45 | 2.84 | 3.29 | 5.75 |
Capex / Sales | 5.72% | 7.92% | 7.48% | 3.2% | 3.22% | 4.35% |
Announcement Date | 10/29/18 | 10/30/19 | 10/19/20 | 10/29/21 | 11/1/22 | 11/1/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- MALT Stock
- Financials Malteries Franco-Belges