Stock MEAB B MALMBERGS ELEKTRISKA AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Malmbergs Elektriska AB

Equities

MEAB B

SE0000507659

Electrical Components & Equipment

Market Closed - Nasdaq Stockholm
Other stock markets
 08:48:38 2024-05-03 am EDT 		5-day change 1st Jan Change
42 SEK +1.45% Intraday chart for Malmbergs Elektriska AB -1.18% -9.29%
Apr. 25 Malmbergs Elektriska AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 15 Malmbergs Elektriska AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 646.4 496 464 518.4 379.2 370.4
Enterprise Value (EV) 1 587.5 566.2 468.6 545.7 434.8 387.6
P/E ratio 16.4 x 14.3 x 17.1 x 14.5 x 11.5 x 38.4 x
Yield 3.09% - 2.59% 2.31% 4.22% 4.32%
Capitalization / Revenue 1.06 x 0.81 x 0.75 x 0.82 x 0.57 x 0.62 x
EV / Revenue 0.96 x 0.92 x 0.76 x 0.86 x 0.65 x 0.65 x
EV / EBITDA 10.3 x 7.2 x 6.27 x 10.6 x 8.12 x 20.4 x
EV / FCF 15.5 x 8.24 x 5.4 x 151 x 31.4 x 4.49 x
FCF Yield 6.47% 12.1% 18.5% 0.66% 3.18% 22.3%
Price to Book 2.23 x 1.63 x 1.41 x 1.46 x 1 x 1 x
Nbr of stocks (in thousands) 8,000 8,000 8,000 8,000 8,000 8,000
Reference price 2 80.80 62.00 58.00 64.80 47.40 46.30
Announcement Date 3/29/19 4/7/20 3/31/21 3/29/22 3/27/23 3/26/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 612.5 612.5 617.5 633.7 668.7 598.7
EBITDA 1 57.01 78.59 74.73 51.35 53.51 18.97
EBIT 1 51.06 72.76 68.88 45.14 46.06 11.52
Operating Margin 8.34% 11.88% 11.15% 7.12% 6.89% 1.92%
Earnings before Tax (EBT) 1 50.76 44.25 34.89 44.83 42.55 11.96
Net income 1 39.36 34.68 27.2 35.79 33.06 9.649
Net margin 6.43% 5.66% 4.4% 5.65% 4.94% 1.61%
EPS 2 4.920 4.335 3.400 4.473 4.132 1.206
Free Cash Flow 1 37.99 68.75 86.73 3.605 13.83 86.31
FCF margin 6.2% 11.22% 14.05% 0.57% 2.07% 14.42%
FCF Conversion (EBITDA) 66.64% 87.47% 116.06% 7.02% 25.84% 455.08%
FCF Conversion (Net income) 96.51% 198.23% 318.92% 10.07% 41.83% 894.51%
Dividend per Share 2 2.500 - 1.500 1.500 2.000 2.000
Announcement Date 3/29/19 4/7/20 3/31/21 3/29/22 3/27/23 3/26/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 70.2 4.57 27.3 55.6 17.2
Net Cash position 1 58.9 - - - - -
Leverage (Debt/EBITDA) - 0.8926 x 0.0611 x 0.531 x 1.038 x 0.9071 x
Free Cash Flow 1 38 68.7 86.7 3.61 13.8 86.3
ROE (net income / shareholders' equity) 13.6% 11.7% 8.57% 10.5% 9.01% 2.58%
ROA (Net income/ Total Assets) 7.9% 9.73% 7.96% 5.21% 5.06% 1.25%
Assets 1 498.1 356.3 341.8 686.9 653.8 772.8
Book Value Per Share 2 36.20 38.10 41.20 44.30 47.40 46.30
Cash Flow per Share 2 11.10 9.840 14.80 9.120 6.440 11.00
Capex 1 3.84 3.6 6.64 14.7 4.31 2.8
Capex / Sales 0.63% 0.59% 1.08% 2.32% 0.64% 0.47%
Announcement Date 3/29/19 4/7/20 3/31/21 3/29/22 3/27/23 3/26/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electrical Component

1st Jan change Capi.
MALMBERGS ELEKTRISKA AB Stock Malmbergs Elektriska AB
-9.29% 31.11M
TE CONNECTIVITY LTD. Stock TE Connectivity Ltd.
+1.07% 43.48B
FUJIKURA LTD. Stock Fujikura Ltd.
+156.29% 5.01B
XIAMEN FARATRONIC CO., LTD. Stock Xiamen Faratronic Co., Ltd.
+6.37% 3.06B
FANGDA CARBON NEW MATERIAL CO.,LTD Stock FangDa Carbon New Material Co.,Ltd
-3.24% 2.79B
MPI CORPORATION Stock MPI Corporation
+86.90% 1.19B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD. Stock Beijing Yuanliu Hongyuan Electronic Technology Co., Ltd.
-32.07% 1.09B
ACBEL POLYTECH INC. Stock AcBel Polytech Inc.
-4.26% 1.05B
TOYO TANSO CO., LTD. Stock Toyo Tanso Co., Ltd.
+62.59% 1.07B
NINGBO SUNRISE ELC TECHNOLOGY CO.,LTD Stock Ningbo Sunrise Elc Technology Co.,Ltd
-15.46% 906M
Electrical Component
  1. Stock Market
  2. Equities
  3. MEAB B Stock
  4. Financials Malmbergs Elektriska AB