Financials Malita Investments p.l.c.

Equities

MLT

MT0000610106

Real Estate Development & Operations

End-of-day quote Malta S.E. 06:00:00 2024-04-23 pm EDT 5-day change 1st Jan Change
0.49 EUR -.--% Intraday chart for Malita Investments p.l.c. +8.89% -16.95%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 130.3 133.3 133.3 118.5 103.7 17.7
Enterprise Value (EV) 1 174.4 182.1 185.6 184.3 181.6 106
P/E ratio 11.2 x 3.59 x 14 x -5.92 x 11.8 x 3.54 x
Yield 3.98% 3.89% 3.89% 4.38% 5% 5.93%
Capitalization / Revenue 16.3 x 7.76 x 7.85 x 5.83 x 4.05 x 0.74 x
EV / Revenue 21.8 x 10.6 x 10.9 x 9.06 x 7.1 x 4.42 x
EV / EBITDA 23.2 x 22.9 x 22.8 x 22.7 x 22.1 x 12 x
EV / FCF 71.9 x 38.3 x 23 x 84.8 x 38.3 x 14.9 x
FCF Yield 1.39% 2.61% 4.34% 1.18% 2.61% 6.72%
Price to Book 1.02 x 0.84 x 0.81 x 0.84 x 0.71 x 0.52 x
Nbr of stocks (in thousands) 148,108 148,108 148,108 148,108 148,108 30,000
Reference price 2 0.8800 0.9000 0.9000 0.8000 0.7000 0.5900
Announcement Date 3/8/19 3/11/20 3/11/21 3/18/22 3/16/23 4/18/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8.012 17.17 16.99 20.34 25.59 23.99
EBITDA 1 7.506 7.934 8.133 8.118 8.206 8.825
EBIT 1 7.503 7.928 8.125 8.108 8.191 8.805
Operating Margin 93.65% 46.18% 47.82% 39.87% 32.01% 36.7%
Earnings before Tax (EBT) 1 13.74 41.33 11.5 -20.62 10.66 28.02
Net income 1 11.67 37.14 9.542 -20.02 8.777 24.65
Net margin 145.71% 216.35% 56.16% -98.46% 34.3% 102.76%
EPS 2 0.0788 0.2508 0.0644 -0.1352 0.0593 0.1665
Free Cash Flow 1 2.425 4.749 8.059 2.173 4.738 7.122
FCF margin 30.27% 27.66% 47.43% 10.68% 18.51% 29.69%
FCF Conversion (EBITDA) 32.31% 59.86% 99.09% 26.77% 57.74% 80.7%
FCF Conversion (Net income) 20.77% 12.79% 84.46% - 53.98% 28.89%
Dividend per Share 2 0.0350 0.0350 0.0350 0.0350 0.0350 0.0350
Announcement Date 3/8/19 3/11/20 3/11/21 3/18/22 3/16/23 4/18/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 44 48.8 52.3 65.9 77.9 88.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.864 x 6.146 x 6.435 x 8.112 x 9.495 x 10 x
Free Cash Flow 1 2.43 4.75 8.06 2.17 4.74 7.12
ROE (net income / shareholders' equity) 9.37% 25.8% 5.9% -13.1% 6.13% 15.8%
ROA (Net income/ Total Assets) 2.53% 2.33% 2.1% 2.06% 1.99% 1.95%
Assets 1 460.7 1,592 453.7 -971.8 442 1,266
Book Value Per Share 2 0.8700 1.070 1.110 0.9500 0.9800 1.130
Cash Flow per Share - 0 0 0.0700 0.1200 0.0300
Capex 1 0.02 0.01 0.01 0.01 0.04 0.02
Capex / Sales 0.21% 0.04% 0.05% 0.06% 0.15% 0.08%
Announcement Date 3/8/19 3/11/20 3/11/21 3/18/22 3/16/23 4/18/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. MLT Stock
  4. Financials Malita Investments p.l.c.