MAGNIS ENERGY TECHNOLOGIES LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.042 AUD | -6.67% |
|
-.--% | -.--% |
| Mar. 18 | Magnis Energy Technologies Ltd(ASX:MNS) dropped from S&P/ASX All Ordinaries Index | CI |
| Mar. 18 | Magnis Energy Technologies Ltd(ASX:MNS) dropped from S&P/ASX Emerging Companies Index | CI |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 217.7 | 116.1 | 53.2 | 221.4 | 285.1 | 156.1 |
| Enterprise Value (EV) 1 | 216.2 | 114.3 | 52.97 | 213.9 | 363.1 | 322.9 |
| P/E ratio | -39.2 x | -20.7 x | -7.21 x | -19.5 x | -6.98 x | -2.74 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 9,895,174 x | - | 2,681 x | - | 142,556,586 x | 5,323 x |
| EV / Revenue | 9,825,906 x | - | 2,670 x | - | 181,566,336 x | 11,009 x |
| EV / EBITDA | -40.2 x | -21.7 x | -6.58 x | -12.7 x | -13.4 x | -7.5 x |
| EV / FCF | -68 x | -20.3 x | -26.8 x | -6.49 x | -5.59 x | -4.12 x |
| FCF Yield | -1.47% | -4.94% | -3.74% | -15.4% | -17.9% | -24.3% |
| Price to Book | 13.7 x | 4.83 x | 2.77 x | 4.09 x | 6.27 x | -11.8 x |
| Nbr of stocks (in thousands) | 572,878 | 611,136 | 665,006 | 851,435 | 966,485 | 1,115,331 |
| Reference price 2 | 0.3800 | 0.1900 | 0.0800 | 0.2600 | 0.2950 | 0.1400 |
| Announcement Date | 9/17/18 | 9/30/19 | 9/30/20 | 9/30/21 | 9/30/22 | 10/2/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.000022 | - | 0.0198 | - | 0.000002 | 0.0293 |
| EBITDA 1 | -5.372 | -5.255 | -8.053 | -16.81 | -27.19 | -43.04 |
| EBIT 1 | -5.492 | -5.376 | -8.094 | -16.82 | -27.21 | -43.07 |
| Operating Margin | -24,965,140.91% | - | -40,791.48% | - | -1,360,289,950% | -146,838.37% |
| Earnings before Tax (EBT) 1 | -5.418 | -5.55 | -7.379 | -16.27 | -61.7 | -72.72 |
| Net income 1 | -5.418 | -5.55 | -6.984 | -11.35 | -40.82 | -57.07 |
| Net margin | -24,626,750% | - | -35,193.84% | - | -2,040,995,150% | -194,579.26% |
| EPS 2 | -0.009703 | -0.009200 | -0.0111 | -0.0133 | -0.0422 | -0.0512 |
| Free Cash Flow 1 | -3.177 | -5.643 | -1.98 | -32.99 | -64.96 | -78.46 |
| FCF margin | -14,439,731.82% | - | -9,976.71% | - | -3,248,086,750% | -267,487.31% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/17/18 | 9/30/19 | 9/30/20 | 9/30/21 | 9/30/22 | 10/2/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 78 | 167 |
| Net Cash position 1 | 1.52 | 1.83 | 0.23 | 7.43 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -2.869 x | -3.875 x |
| Free Cash Flow 1 | -3.18 | -5.64 | -1.98 | -33 | -65 | -78.5 |
| ROE (net income / shareholders' equity) | -39.2% | -27.8% | -30.3% | -35.3% | -117% | -320% |
| ROA (Net income/ Total Assets) | -22.7% | -16.1% | -19.5% | -12.8% | -9.52% | -12.4% |
| Assets 1 | 23.82 | 34.53 | 35.79 | 88.36 | 428.7 | 458.5 |
| Book Value Per Share 2 | 0.0300 | 0.0400 | 0.0300 | 0.0600 | 0.0500 | -0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0.0900 | 0.1000 | 0.0200 |
| Capex 1 | 0.07 | 0.01 | 0 | 12 | 34.1 | 43.2 |
| Capex / Sales | 299,790.91% | - | 10.97% | - | 1,705,277,550% | 147,121.23% |
| Announcement Date | 9/17/18 | 9/30/19 | 9/30/20 | 9/30/21 | 9/30/22 | 10/2/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 32.85M | |
| +35.87% | 90.41B | |
| +18.63% | 72.53B | |
| -.--% | 27.75B | |
| +48.73% | 10.49B | |
| +24.16% | 9.2B | |
| +12.94% | 8.86B | |
| -8.73% | 6.9B | |
| +44.50% | 6.78B | |
| +23.28% | 5.19B |
- Stock Market
- Equities
- MNS Stock
- Financials Magnis Energy Technologies Ltd
