MADE TECH GROUP PLC |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16 GBX | -1.54% |
|
+12.28% | +48.84% |
| Apr. 22 | Made Tech Group Wins Contract to Develop New Digital Tools, Services | MT |
| Apr. 22 | Made Tech shares jump on GBP19.5 million contract with DLUHC | AN |
Valuation
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 52.57 | 26.5 | 23.89 | - |
| Enterprise Value (EV) 1 | 40.55 | 18.16 | 17.78 | 16.72 |
| P/E ratio | -161 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 1.79 x | 0.66 x | 0.63 x | 0.68 x |
| EV / Revenue | 1.38 x | 0.45 x | 0.47 x | 0.48 x |
| EV / EBITDA | 15.3 x | 11.9 x | 8.04 x | 7.04 x |
| EV / FCF | 32.6 x | -31.3 x | -7.36 x | 19.8 x |
| FCF Yield | 3.06% | -3.2% | -13.6% | 5.05% |
| Price to Book | 3.26 x | 1.74 x | 1.64 x | 1.68 x |
| Nbr of stocks (in thousands) | 148,078 | 149,287 | 149,287 | - |
| Reference price 2 | 0.3550 | 0.1775 | 0.1600 | 0.1600 |
| Announcement Date | 9/12/22 | 9/13/23 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 29.29 | 40.2 | 38 | 35 |
| EBITDA 1 | - | 2.649 | 1.521 | 2.211 | 2.376 |
| EBIT 1 | - | 2.341 | 1.104 | 0.7259 | 0.826 |
| Operating Margin | - | 7.99% | 2.75% | 1.91% | 2.36% |
| Earnings before Tax (EBT) | - | -0.288 | - | - | - |
| Net income | -0.781 | -0.308 | - | - | - |
| Net margin | - | -1.05% | - | - | - |
| EPS | -11.78 | -0.002200 | - | - | - |
| Free Cash Flow 1 | - | 1.243 | -0.581 | -2.415 | 0.8452 |
| FCF margin | - | 4.24% | -1.45% | -6.36% | 2.41% |
| FCF Conversion (EBITDA) | - | 46.92% | - | - | 35.57% |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 9/27/21 | 9/12/22 | 9/13/23 | - | - |
1GBP in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: May | 2022 S1 |
|---|---|
| Net sales 1 | 11.72 |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 0.121 |
| Net margin | 1.03% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 2/28/22 |
1GBP in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | - | 12 | 8.33 | 6.11 | 7.16 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | 1.24 | -0.58 | -2.42 | 0.85 |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share 2 | - | 0.1100 | 0.1000 | 0.1000 | 0.1000 |
| Cash Flow per Share | - | 0.0100 | - | - | - |
| Capex | - | 0.43 | - | - | - |
| Capex / Sales | - | 1.47% | - | - | - |
| Announcement Date | 9/27/21 | 9/12/22 | 9/13/23 | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.16
GBP
Average target price
0.22
GBP
Spread / Average Target
+37.50%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +48.84% | 29.89M | |
| -12.70% | 193B | |
| +2.65% | 169B | |
| +2.20% | 154B | |
| +5.96% | 101B | |
| +11.22% | 80.9B | |
| +25.63% | 77.58B | |
| -7.65% | 70.81B | |
| -21.03% | 52.48B | |
| -10.22% | 42.67B |
- Stock Market
- Equities
- MTEC Stock
- Financials Made Tech Group Plc