Stock 6192 LUMAX INTERNATIONAL CORP., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lumax International Corp., Ltd.

Equities

6192

TW0006192008

Industrial Machinery & Equipment

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-01 pm EDT 		5-day change 1st Jan Change
108 TWD -0.92% Intraday chart for Lumax International Corp., Ltd. +2.37% +21.08%
Mar. 11 Lumax International Corp., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 11 Lumax International Corp., Ltd. Declares Cash Dividend, Payable on May 23, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,677 8,569 7,340 8,056 6,635 8,577
Enterprise Value (EV) 1 4,073 5,615 4,436 4,554 3,245 4,854
P/E ratio 9.1 x 12 x 9.99 x 9.58 x 8.08 x 11.1 x
Yield 5.28% 4.11% 4.95% 5.3% 5.8% 5.61%
Capitalization / Revenue 1.17 x 1.37 x 1.24 x 1.28 x 1.01 x 1.27 x
EV / Revenue 0.71 x 0.9 x 0.75 x 0.73 x 0.5 x 0.72 x
EV / EBITDA 4.17 x 5.92 x 4.46 x 4 x 2.81 x 4.42 x
EV / FCF 7.89 x 8.79 x 8.09 x 6.91 x 33.1 x 8.03 x
FCF Yield 12.7% 11.4% 12.4% 14.5% 3.02% 12.5%
Price to Book 1.48 x 1.78 x 1.41 x 1.41 x 1.09 x 1.33 x
Nbr of stocks (in thousands) 96,156 96,156 96,156 96,156 96,156 96,156
Reference price 2 69.44 89.11 76.33 83.78 69.00 89.20
Announcement Date 3/26/19 3/21/20 3/23/21 3/24/22 3/23/23 3/11/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,727 6,258 5,935 6,270 6,548 6,728
EBITDA 1 977.2 949.3 995.6 1,139 1,156 1,099
EBIT 1 938.8 910.6 959.7 1,100 1,117 1,058
Operating Margin 16.39% 14.55% 16.17% 17.55% 17.05% 15.72%
Earnings before Tax (EBT) 1 1,004 935.1 941.6 1,126 1,186 1,109
Net income 1 742.2 717.6 744.1 850.8 890.5 786
Net margin 12.96% 11.47% 12.54% 13.57% 13.6% 11.68%
EPS 2 7.633 7.400 7.644 8.744 8.540 8.070
Free Cash Flow 1 516.2 638.9 548.2 658.9 98.07 604.5
FCF margin 9.01% 10.21% 9.24% 10.51% 1.5% 8.98%
FCF Conversion (EBITDA) 52.82% 67.3% 55.07% 57.83% 8.48% 55.02%
FCF Conversion (Net income) 69.55% 89.03% 73.68% 77.45% 11.01% 76.91%
Dividend per Share 2 3.667 3.667 3.778 4.444 4.000 5.000
Announcement Date 3/26/19 3/21/20 3/23/21 3/24/22 3/23/23 3/11/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,604 2,953 2,904 3,502 3,389 3,723
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 516 639 548 659 98.1 605
ROE (net income / shareholders' equity) 16.9% 15.4% 14.8% 15.6% 15.1% 12.5%
ROA (Net income/ Total Assets) 8.31% 7.47% 7.58% 8.02% 7.34% 6.36%
Assets 1 8,935 9,611 9,818 10,605 12,133 12,362
Book Value Per Share 2 47.00 50.10 54.30 59.20 63.30 67.20
Cash Flow per Share 2 15.40 16.60 14.90 24.20 14.00 15.90
Capex 1 54.3 10.4 87 98.8 133 112
Capex / Sales 0.95% 0.17% 1.47% 1.58% 2.02% 1.66%
Announcement Date 3/26/19 3/21/20 3/23/21 3/24/22 3/23/23 3/11/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Machinery & Equipment Wholesale

1st Jan change Capi.
LUMAX INTERNATIONAL CORP., LTD. Stock Lumax International Corp., Ltd.
+22.20% 320M
W.W. GRAINGER, INC. Stock W.W. Grainger, Inc.
+11.49% 45.33B
FASTENAL COMPANY Stock Fastenal Company
+5.13% 38.98B
APPLIED INDUSTRIAL TECHNOLOGIES, INC. Stock Applied Industrial Technologies, Inc.
+6.91% 7.13B
DIPLOMA PLC Stock Diploma PLC
+4.36% 6.21B
MSC INDUSTRIAL DIRECT CO., INC. Stock MSC Industrial Direct Co., Inc.
-10.01% 5.13B
DISTRIBUTION SOLUTIONS GROUP, INC. Stock Distribution Solutions Group, Inc.
+7.16% 1.58B
DNOW INC. Stock DNOW Inc.
+25.97% 1.55B
BUFAB AB Stock Bufab AB
-10.09% 1.18B
TRUSCO NAKAYAMA CORPORATION Stock Trusco Nakayama Corporation
+5.23% 1.1B
Industrial Machinery & Equipment Wholesale
  1. Stock Market
  2. Equities
  3. 6192 Stock
  4. Financials Lumax International Corp., Ltd.