Delayed
London S.E.
02:00:01 2022-03-03 am EST
|
5-day change
|
1st Jan Change
|
0.72
USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
2,458,906
|
2,366,271
|
3,490,315
|
4,027,623
|
3,372,114
|
4,274,373
|
Enterprise Value (EV)
1 |
2,879,195
|
2,632,680
|
3,506,512
|
4,021,931
|
3,687,993
|
4,354,841
|
P/E ratio
|
11.9
x
|
5.66
x
|
5.78
x
|
6.6
x
|
230
x
|
5.82
x
|
Yield
|
5.65%
|
6.45%
|
5%
|
8.79%
|
5.01%
|
-
|
Capitalization / Revenue
|
0.47
x
|
0.4
x
|
0.43
x
|
0.51
x
|
0.61
x
|
0.46
x
|
EV / Revenue
|
0.55
x
|
0.44
x
|
0.44
x
|
0.51
x
|
0.67
x
|
0.47
x
|
EV / EBITDA
|
3.96
x
|
3.18
x
|
3.12
x
|
3.39
x
|
5.99
x
|
3.22
x
|
EV / FCF
|
17.6
x
|
13.2
x
|
9.14
x
|
6.16
x
|
-35.6
x
|
10.4
x
|
FCF Yield
|
5.67%
|
7.6%
|
10.9%
|
16.2%
|
-2.81%
|
9.66%
|
Price to Book
|
0.76
x
|
0.68
x
|
0.86
x
|
1.02
x
|
0.82
x
|
0.95
x
|
Nbr of stocks (in thousands)
|
712,933
|
709,633
|
698,482
|
652,881
|
652,499
|
650,589
|
Reference price
2 |
3,449
|
3,334
|
4,997
|
6,169
|
5,168
|
6,570
|
Announcement Date
|
3/14/17
|
3/21/18
|
3/4/19
|
3/10/20
|
3/10/21
|
3/2/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
5,227,045
|
5,936,705
|
8,035,889
|
7,841,246
|
5,507,098
|
9,268,485
|
EBITDA
1 |
726,730
|
827,361
|
1,124,541
|
1,186,311
|
615,800
|
1,351,237
|
EBIT
1 |
409,188
|
481,429
|
760,622
|
806,584
|
228,409
|
985,019
|
Operating Margin
|
7.83%
|
8.11%
|
9.47%
|
10.29%
|
4.15%
|
10.63%
|
Earnings before Tax (EBT)
1 |
272,515
|
524,184
|
773,019
|
793,354
|
98,787
|
966,964
|
Net income
1 |
206,794
|
418,805
|
619,174
|
640,178
|
15,175
|
773,442
|
Net margin
|
3.96%
|
7.05%
|
7.71%
|
8.16%
|
0.28%
|
8.34%
|
EPS
2 |
290.1
|
589.1
|
865.2
|
934.7
|
22.46
|
1,129
|
Free Cash Flow
1 |
163,348
|
199,963
|
383,555
|
653,094
|
-103,468
|
420,511
|
FCF margin
|
3.13%
|
3.37%
|
4.77%
|
8.33%
|
-1.88%
|
4.54%
|
FCF Conversion (EBITDA)
|
22.48%
|
24.17%
|
34.11%
|
55.05%
|
-
|
31.12%
|
FCF Conversion (Net income)
|
78.99%
|
47.75%
|
61.95%
|
102.02%
|
-
|
54.37%
|
Dividend per Share
2 |
195.0
|
215.0
|
250.0
|
542.0
|
259.0
|
-
|
Announcement Date
|
3/14/17
|
3/21/18
|
3/4/19
|
3/10/20
|
3/10/21
|
3/2/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
420,289
|
266,409
|
16,197
|
-
|
315,879
|
80,468
|
Net Cash position
1 |
-
|
-
|
-
|
5,692
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.5783
x
|
0.322
x
|
0.0144
x
|
-
|
0.513
x
|
0.0596
x
|
Free Cash Flow
1 |
163,348
|
199,963
|
383,555
|
653,094
|
-103,469
|
420,511
|
ROE (net income / shareholders' equity)
|
6.43%
|
12.5%
|
16.4%
|
16%
|
0.41%
|
17.9%
|
ROA (Net income/ Total Assets)
|
5.1%
|
5.88%
|
8.68%
|
8.63%
|
2.39%
|
9.58%
|
Assets
1 |
4,057,330
|
7,127,019
|
7,136,630
|
7,415,905
|
634,566
|
8,075,952
|
Book Value Per Share
2 |
4,518
|
4,908
|
5,834
|
6,074
|
6,319
|
6,943
|
Cash Flow per Share
2 |
367.0
|
466.0
|
707.0
|
790.0
|
527.0
|
1,042
|
Capex
1 |
497,130
|
511,496
|
451,526
|
521,668
|
496,483
|
443,953
|
Capex / Sales
|
9.51%
|
8.62%
|
5.62%
|
6.65%
|
9.02%
|
4.79%
|
Announcement Date
|
3/14/17
|
3/21/18
|
3/4/19
|
3/10/20
|
3/10/21
|
3/2/22
|
|
1st Jan change
|
Capi.
|
---|
| -9.24% | 1,930B | | +18.97% | 468B | | +49.61% | 249B | | +9.10% | 228B | | -1.10% | 95.96B | | -5.08% | 81.83B | | -.--% | 51.67B | | +31.02% | 51.56B | | -4.98% | 50.86B |
Integrated Oil & Gas
|