End-of-day quote
Shanghai S.E.
06:00:00 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
34.17
CNY
|
-3.34%
|
|
-1.87%
|
-8.81%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,844
|
12,344
|
19,089
|
17,428
|
-
|
-
|
Enterprise Value (EV)
1 |
7,844
|
12,344
|
19,089
|
17,428
|
17,428
|
17,428
|
P/E ratio
|
28.2
x
|
78.5
x
|
-29.4
x
|
35.2
x
|
6.85
x
|
11.9
x
|
Yield
|
-
|
0.13%
|
-
|
0.25%
|
2.57%
|
1.02%
|
Capitalization / Revenue
|
-
|
3.11
x
|
4.72
x
|
2.68
x
|
1.46
x
|
1.15
x
|
EV / Revenue
|
-
|
3.11
x
|
4.72
x
|
2.68
x
|
1.46
x
|
1.15
x
|
EV / EBITDA
|
-
|
-
|
-58.1
x
|
17.2
x
|
6.82
x
|
7.38
x
|
EV / FCF
|
-
|
-24.1
x
|
-19.1
x
|
-48.3
x
|
6.22
x
|
-
|
FCF Yield
|
-
|
-4.16%
|
-5.25%
|
-2.07%
|
16.1%
|
-
|
Price to Book
|
-
|
3.61
x
|
6.22
x
|
4.95
x
|
3.12
x
|
2.53
x
|
Nbr of stocks (in thousands)
|
506,093
|
506,093
|
509,447
|
510,029
|
-
|
-
|
Reference price
2 |
15.50
|
24.39
|
37.47
|
34.17
|
34.17
|
34.17
|
Announcement Date
|
1/6/22
|
3/29/23
|
3/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,968
|
4,041
|
6,499
|
11,915
|
15,098
|
EBITDA
1 |
-
|
-
|
-328.8
|
1,011
|
2,557
|
2,362
|
EBIT
1 |
-
|
160.4
|
-630
|
459.3
|
2,283
|
1,562
|
Operating Margin
|
-
|
4.04%
|
-15.59%
|
7.07%
|
19.16%
|
10.35%
|
Earnings before Tax (EBT)
1 |
-
|
154.2
|
-639.1
|
453.8
|
2,607
|
1,551
|
Net income
1 |
322.7
|
158.1
|
-645.3
|
440.2
|
2,536
|
1,469
|
Net margin
|
-
|
3.98%
|
-15.97%
|
6.77%
|
21.29%
|
9.73%
|
EPS
2 |
0.5500
|
0.3107
|
-1.275
|
0.9700
|
4.988
|
2.880
|
Free Cash Flow
1 |
-
|
-513.1
|
-1,002
|
-361
|
2,801
|
-
|
FCF margin
|
-
|
-12.93%
|
-24.79%
|
-5.55%
|
23.51%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
109.54%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
110.43%
|
-
|
Dividend per Share
2 |
-
|
0.0320
|
-
|
0.0850
|
0.8767
|
0.3500
|
Announcement Date
|
1/6/22
|
3/29/23
|
3/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-513
|
-1,002
|
-361
|
2,801
|
-
|
ROE (net income / shareholders' equity)
|
-
|
4.49%
|
-19.3%
|
12.7%
|
38.5%
|
20.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-8.62%
|
4.81%
|
13.2%
|
8.53%
|
Assets
1 |
-
|
-
|
7,487
|
9,145
|
19,254
|
17,226
|
Book Value Per Share
2 |
-
|
6.760
|
6.020
|
6.900
|
11.00
|
13.50
|
Cash Flow per Share
2 |
-
|
0.9500
|
-0.2100
|
1.610
|
4.770
|
3.540
|
Capex
1 |
-
|
996
|
897
|
614
|
916
|
1,234
|
Capex / Sales
|
-
|
25.09%
|
22.19%
|
9.44%
|
7.69%
|
8.18%
|
Announcement Date
|
1/6/22
|
3/29/23
|
3/22/24
|
-
|
-
|
-
|
Last Close Price
34.17
CNY Average target price
46.47
CNY Spread / Average Target +35.99% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.81% | 2.41B | | -14.50% | 640M | | +4.35% | 514M | | +13.87% | 457M | | +25.84% | 300M | | -8.12% | 273M | | +30.14% | 230M | | +3.91% | 138M | | -13.60% | 129M | | +4.95% | 126M |
Leather Goods
|