Delayed
Japan Exchange
12:29:00 2024-05-08 am EDT
|
5-day change
|
1st Jan Change
|
3,445
JPY
|
-0.58%
|
|
+3.14%
|
+7.82%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,130
|
9,727
|
8,330
|
8,451
|
7,867
|
11,912
|
Enterprise Value (EV)
1 |
10,284
|
8,712
|
5,417
|
4,044
|
2,935
|
7,092
|
P/E ratio
|
9.92
x
|
7
x
|
6.51
x
|
9.78
x
|
7.4
x
|
7.79
x
|
Yield
|
1.89%
|
2.28%
|
2.66%
|
2.62%
|
2.81%
|
2.36%
|
Capitalization / Revenue
|
0.31
x
|
0.29
x
|
0.26
x
|
0.31
x
|
0.28
x
|
0.35
x
|
EV / Revenue
|
0.31
x
|
0.26
x
|
0.17
x
|
0.15
x
|
0.1
x
|
0.21
x
|
EV / EBITDA
|
5.54
x
|
3.7
x
|
2.51
x
|
2.79
x
|
1.76
x
|
2.87
x
|
EV / FCF
|
40.3
x
|
6.33
x
|
2.36
x
|
2.61
x
|
6.94
x
|
-50.6
x
|
FCF Yield
|
2.48%
|
15.8%
|
42.3%
|
38.3%
|
14.4%
|
-1.98%
|
Price to Book
|
0.95
x
|
0.82
x
|
0.65
x
|
0.63
x
|
0.55
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
4,024
|
4,024
|
4,024
|
4,024
|
4,024
|
4,024
|
Reference price
2 |
2,517
|
2,417
|
2,070
|
2,100
|
1,955
|
2,960
|
Announcement Date
|
9/27/18
|
9/27/19
|
9/28/20
|
9/29/21
|
9/28/22
|
9/28/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
33,027
|
34,125
|
32,060
|
27,294
|
28,331
|
33,616
|
EBITDA
1 |
1,856
|
2,354
|
2,157
|
1,452
|
1,672
|
2,471
|
EBIT
1 |
1,682
|
2,175
|
1,974
|
1,271
|
1,491
|
2,273
|
Operating Margin
|
5.09%
|
6.37%
|
6.16%
|
4.66%
|
5.26%
|
6.76%
|
Earnings before Tax (EBT)
1 |
1,723
|
2,153
|
2,021
|
1,337
|
1,665
|
2,350
|
Net income
1 |
1,021
|
1,390
|
1,279
|
864
|
1,063
|
1,530
|
Net margin
|
3.09%
|
4.07%
|
3.99%
|
3.17%
|
3.75%
|
4.55%
|
EPS
2 |
253.7
|
345.4
|
317.8
|
214.7
|
264.1
|
380.2
|
Free Cash Flow
1 |
254.9
|
1,376
|
2,293
|
1,548
|
423
|
-140.2
|
FCF margin
|
0.77%
|
4.03%
|
7.15%
|
5.67%
|
1.49%
|
-0.42%
|
FCF Conversion (EBITDA)
|
13.73%
|
58.44%
|
106.32%
|
106.65%
|
25.3%
|
-
|
FCF Conversion (Net income)
|
24.96%
|
98.97%
|
179.3%
|
179.22%
|
39.79%
|
-
|
Dividend per Share
2 |
47.50
|
55.00
|
55.00
|
55.00
|
55.00
|
70.00
|
Announcement Date
|
9/27/18
|
9/27/19
|
9/28/20
|
9/29/21
|
9/28/22
|
9/28/23
|
Fiscal Period: June |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Net sales
1 |
-
|
13,081
|
6,441
|
13,576
|
8,067
|
6,943
|
15,600
|
10,047
|
7,699
|
16,532
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
426
|
276
|
733
|
587
|
259
|
932
|
999
|
365
|
1,010
|
Operating Margin
|
-
|
3.26%
|
4.29%
|
5.4%
|
7.28%
|
3.73%
|
5.97%
|
9.94%
|
4.74%
|
6.11%
|
Earnings before Tax (EBT)
1 |
-
|
487
|
346
|
847
|
609
|
279
|
972
|
1,024
|
387
|
1,094
|
Net income
1 |
-
|
290
|
175
|
517
|
414
|
135
|
607
|
703
|
175
|
646
|
Net margin
|
-
|
2.22%
|
2.72%
|
3.81%
|
5.13%
|
1.94%
|
3.89%
|
7%
|
2.27%
|
3.91%
|
EPS
2 |
-
|
72.16
|
43.63
|
128.7
|
102.7
|
33.79
|
151.0
|
174.6
|
43.64
|
160.6
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
-
|
2/5/21
|
11/9/21
|
2/9/22
|
5/9/22
|
11/8/22
|
2/7/23
|
5/8/23
|
11/7/23
|
2/6/24
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
154
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,015
|
2,913
|
4,407
|
4,932
|
4,820
|
Leverage (Debt/EBITDA)
|
0.083
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
255
|
1,376
|
2,293
|
1,549
|
423
|
-140
|
ROE (net income / shareholders' equity)
|
10.3%
|
12.6%
|
10.5%
|
6.52%
|
7.6%
|
9.87%
|
ROA (Net income/ Total Assets)
|
4.88%
|
5.98%
|
5.19%
|
3.29%
|
3.76%
|
5.14%
|
Assets
1 |
20,930
|
23,250
|
24,629
|
26,227
|
28,268
|
29,766
|
Book Value Per Share
2 |
2,648
|
2,931
|
3,175
|
3,349
|
3,565
|
4,023
|
Cash Flow per Share
2 |
356.0
|
675.0
|
1,146
|
1,562
|
1,693
|
1,640
|
Capex
1 |
100
|
129
|
100
|
102
|
645
|
406
|
Capex / Sales
|
0.3%
|
0.38%
|
0.31%
|
0.37%
|
2.28%
|
1.21%
|
Announcement Date
|
9/27/18
|
9/27/19
|
9/28/20
|
9/29/21
|
9/28/22
|
9/28/23
|
|
1st Jan change
|
Capi.
|
---|
| +7.82% | 90.27M | | +1.95% | 43.86B | | +163.72% | 5.25B | | +6.18% | 3.07B | | +2.29% | 2.95B | | +89.43% | 1.2B | | -28.51% | 1.15B | | +67.82% | 1.09B | | -6.81% | 1.02B | | -12.89% | 937M |
Electrical Component
|