Financials Kuwait Portland Cement Co. K.P.S.C.

Equities

PCEM

KW0EQ0500912

Construction Materials

End-of-day quote Kuwait S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
0.835 KWD +1.46% Intraday chart for Kuwait Portland Cement Co. K.P.S.C. -7.84% -0.60%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 114.1 98.42 78.67 98.22 81.88 84.19
Enterprise Value (EV) 1 81.02 69.24 45.23 75.56 60.67 66.39
P/E ratio 11.1 x 13 x 64.6 x 14 x 16.3 x 12.9 x
Yield 8.79% 4.07% 5.1% 7.14% 8.57% 8.33%
Capitalization / Revenue 1.08 x 1.15 x 1.66 x 1.01 x 0.62 x 0.58 x
EV / Revenue 0.76 x 0.81 x 0.95 x 0.77 x 0.46 x 0.46 x
EV / EBITDA 7.3 x 8.8 x 20.7 x 18.1 x 8.9 x 7.8 x
EV / FCF 189 x 804 x 16.2 x 101 x 95.1 x 11.5 x
FCF Yield 0.53% 0.12% 6.18% 0.99% 1.05% 8.66%
Price to Book 1.67 x 1.32 x 1.16 x 1.32 x 1.04 x 1.13 x
Nbr of stocks (in thousands) 100,222 100,222 100,222 100,222 100,222 100,221
Reference price 2 1.138 0.9820 0.7850 0.9800 0.8170 0.8400
Announcement Date 2/19/19 2/23/20 3/23/21 3/17/22 3/5/23 2/14/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 105.9 85.23 47.52 97.57 132.5 145.8
EBITDA 1 11.1 7.864 2.185 4.18 6.818 8.509
EBIT 1 5.446 2.157 1.219 2.888 5.82 6.366
Operating Margin 5.14% 2.53% 2.56% 2.96% 4.39% 4.37%
Earnings before Tax (EBT) 1 10.41 7.658 1.24 7.121 5.062 6.579
Net income 1 10.32 7.589 1.217 7.028 5.021 6.522
Net margin 9.74% 8.9% 2.56% 7.2% 3.79% 4.47%
EPS 2 0.1029 0.0757 0.0121 0.0701 0.0501 0.0651
Free Cash Flow 1 0.4279 0.0861 2.795 0.7511 0.6381 5.752
FCF margin 0.4% 0.1% 5.88% 0.77% 0.48% 3.95%
FCF Conversion (EBITDA) 3.86% 1.09% 127.94% 17.97% 9.36% 67.6%
FCF Conversion (Net income) 4.15% 1.13% 229.63% 10.69% 12.71% 88.2%
Dividend per Share 2 0.1000 0.0400 0.0400 0.0700 0.0700 0.0700
Announcement Date 2/19/19 2/23/20 3/23/21 3/17/22 3/5/23 2/14/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 33 29.2 33.4 22.7 21.2 17.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.43 0.09 2.8 0.75 0.64 5.75
ROE (net income / shareholders' equity) 15.1% 10.6% 1.71% 9.87% 6.56% 8.53%
ROA (Net income/ Total Assets) 3.64% 1.46% 0.88% 2.11% 3.84% 3.99%
Assets 1 283.5 518.2 138.8 333.1 130.6 163.5
Book Value Per Share 2 0.6800 0.7400 0.6800 0.7400 0.7800 0.7400
Cash Flow per Share 2 0.1100 0.0400 0.1700 0.0800 0.0800 0.0700
Capex 1 5.6 4.49 0.31 3.32 1.59 2.44
Capex / Sales 5.28% 5.27% 0.65% 3.4% 1.2% 1.67%
Announcement Date 2/19/19 2/23/20 3/23/21 3/17/22 3/5/23 2/14/24
1KWD in Million2KWD
Estimates
  1. Stock Market
  2. Equities
  3. PCEM Stock
  4. Financials Kuwait Portland Cement Co. K.P.S.C.