End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.76 MYR | -1.94% | -2.56% | +4.83% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 494.4 | 386.9 | 373.5 | 389.6 | 408.4 | - | - |
Enterprise Value (EV) 1 | 494.4 | 386.9 | 366.5 | 389.6 | 213.9 | 408.4 | 408.4 |
P/E ratio | 14.2 x | 6.86 x | 5.07 x | 45.3 x | 19.7 x | 15.8 x | 13.6 x |
Yield | - | 2.78% | 2.88% | - | 3.16% | 3.46% | 4.08% |
Capitalization / Revenue | - | 0.29 x | 0.27 x | 0.37 x | 0.36 x | 0.34 x | 0.31 x |
EV / Revenue | - | 0.29 x | 0.27 x | 0.37 x | 0.19 x | 0.34 x | 0.31 x |
EV / EBITDA | - | 2.5 x | 5.23 x | 4.26 x | 1.71 x | 2.86 x | 2.62 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | 0.35 x | - | 0.37 x | 0.37 x | 0.35 x |
Nbr of stocks (in thousands) | 537,385 | 537,385 | 537,385 | 537,385 | 537,385 | - | - |
Reference price 2 | 0.9200 | 0.7200 | 0.6950 | 0.7250 | 0.7600 | 0.7600 | 0.7600 |
Announcement Date | 2/25/21 | 2/25/22 | 2/27/23 | 2/26/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | 1,328 | 1,360 | 1,046 | 1,130 | 1,216 | 1,322 |
EBITDA 1 | - | 154.7 | 70.05 | 91.53 | 125 | 143 | 156 |
EBIT 1 | - | 104.5 | 16.55 | 39.56 | 42.15 | 48.85 | 57.9 |
Operating Margin | - | 7.87% | 1.22% | 3.78% | 3.73% | 4.02% | 4.38% |
Earnings before Tax (EBT) 1 | - | - | 118.1 | 16.64 | 41.67 | 53.67 | 74 |
Net income 1 | 34.83 | 56.19 | 73.74 | 8.722 | 20.35 | 25.65 | 30.2 |
Net margin | - | 4.23% | 5.42% | 0.83% | 1.8% | 2.11% | 2.28% |
EPS 2 | 0.0650 | 0.1050 | 0.1370 | 0.0160 | 0.0385 | 0.0480 | 0.0560 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.0200 | 0.0200 | - | 0.0240 | 0.0263 | 0.0310 |
Announcement Date | 2/25/21 | 2/25/22 | 2/27/23 | 2/26/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | - | - | 7.01 | - | 195 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 5.7% | 7.01% | - | 1.73% | 2.35% | 2.7% |
ROA (Net income/ Total Assets) | - | 2.54% | 3.32% | - | 1% | 1.3% | 1.5% |
Assets 1 | - | 2,213 | 2,222 | - | 2,035 | 1,973 | 2,013 |
Book Value Per Share 2 | - | - | 1.980 | - | 2.060 | 2.060 | 2.150 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 2/25/21 | 2/25/22 | 2/27/23 | 2/26/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+4.83% | 86.77M | |
+16.62% | 88.8B | |
+15.37% | 68.32B | |
+20.31% | 37.54B | |
+23.31% | 34.19B | |
+6.37% | 27.45B | |
+6.92% | 26.25B | |
+1.10% | 26.21B | |
+19.51% | 25.26B | |
+3.06% | 22.44B |
- Stock Market
- Equities
- KPS Stock
- Financials Kumpulan Perangsang Selangor