End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
294
RUB
|
+1.91%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,853
|
2,834
|
3,415
|
3,599
|
2,710
|
2,710
|
Enterprise Value (EV)
1 |
2,834
|
3,030
|
4,187
|
3,341
|
2,644
|
2,663
|
P/E ratio
|
4.3
x
|
8.2
x
|
-16.8
x
|
-17.2
x
|
4.77
x
|
2.02
x
|
Yield
|
-
|
-
|
0.03%
|
-
|
0.03%
|
-
|
Capitalization / Revenue
|
0.19
x
|
0.19
x
|
0.24
x
|
0.23
x
|
0.15
x
|
0.13
x
|
EV / Revenue
|
0.19
x
|
0.21
x
|
0.3
x
|
0.21
x
|
0.15
x
|
0.13
x
|
EV / EBITDA
|
2.21
x
|
5.27
x
|
90.2
x
|
-5.34
x
|
1.58
x
|
1.49
x
|
EV / FCF
|
5.24
x
|
-89.1
x
|
-14.2
x
|
-3.1
x
|
5.37
x
|
-6.42
x
|
FCF Yield
|
19.1%
|
-1.12%
|
-7.05%
|
-32.2%
|
18.6%
|
-15.6%
|
Price to Book
|
0.4
x
|
0.35
x
|
0.43
x
|
0.36
x
|
0.26
x
|
0.27
x
|
Nbr of stocks (in thousands)
|
9,218
|
9,218
|
9,218
|
9,218
|
9,218
|
9,218
|
Reference price
2 |
309.5
|
307.5
|
370.5
|
390.5
|
294.0
|
294.0
|
Announcement Date
|
4/29/19
|
4/29/20
|
4/30/21
|
4/28/22
|
4/28/23
|
4/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
14,727
|
14,548
|
14,112
|
15,779
|
18,220
|
20,943
|
EBITDA
1 |
1,281
|
574.7
|
46.43
|
-625.6
|
1,678
|
1,790
|
EBIT
1 |
830.7
|
175.4
|
-282.3
|
-909.6
|
1,561
|
1,677
|
Operating Margin
|
5.64%
|
1.21%
|
-2%
|
-5.76%
|
8.57%
|
8.01%
|
Earnings before Tax (EBT)
1 |
827.2
|
425.7
|
-333
|
-355.2
|
895.8
|
1,764
|
Net income
1 |
663.8
|
345.6
|
-203
|
-209
|
567.7
|
1,339
|
Net margin
|
4.51%
|
2.38%
|
-1.44%
|
-1.32%
|
3.12%
|
6.39%
|
EPS
2 |
72.01
|
37.49
|
-22.03
|
-22.67
|
61.59
|
145.2
|
Free Cash Flow
1 |
540.6
|
-34
|
-295
|
-1,076
|
492
|
-415.1
|
FCF margin
|
3.67%
|
-0.23%
|
-2.09%
|
-6.82%
|
2.7%
|
-1.98%
|
FCF Conversion (EBITDA)
|
42.19%
|
-
|
-
|
-
|
29.32%
|
-
|
FCF Conversion (Net income)
|
81.43%
|
-
|
-
|
-
|
86.66%
|
-
|
Dividend per Share
|
-
|
-
|
0.1000
|
-
|
0.1000
|
-
|
Announcement Date
|
4/29/19
|
4/29/20
|
4/30/21
|
4/28/22
|
4/28/23
|
4/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
195
|
772
|
-
|
-
|
-
|
Net Cash position
1 |
19.1
|
-
|
-
|
259
|
66
|
46.7
|
Leverage (Debt/EBITDA)
|
-
|
0.3399
x
|
16.63
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
541
|
-34
|
-295
|
-1,076
|
492
|
-415
|
ROE (net income / shareholders' equity)
|
7.85%
|
3.8%
|
-4.54%
|
-2.45%
|
5.62%
|
12.8%
|
ROA (Net income/ Total Assets)
|
4.36%
|
0.96%
|
-1.46%
|
-4.45%
|
6.66%
|
6.81%
|
Assets
1 |
15,209
|
35,957
|
13,935
|
4,699
|
8,521
|
19,661
|
Book Value Per Share
2 |
779.0
|
883.0
|
864.0
|
1,081
|
1,143
|
1,088
|
Cash Flow per Share
2 |
7.500
|
9.900
|
13.60
|
28.10
|
7.160
|
5.060
|
Capex
1 |
50.3
|
300
|
193
|
114
|
59.6
|
81.9
|
Capex / Sales
|
0.34%
|
2.06%
|
1.37%
|
0.72%
|
0.33%
|
0.39%
|
Announcement Date
|
4/29/19
|
4/29/20
|
4/30/21
|
4/28/22
|
4/28/23
|
4/27/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 28.97M | | +4.31% | 26.77B | | +4.58% | 8.86B | | -7.85% | 2.16B | | -0.55% | 1.47B | | -2.08% | 1.16B | | +49.73% | 675M | | -10.26% | 427M | | -18.75% | 408M | | -0.90% | 222M |
Chocolate & Confectionery
|