Stock A041460 KOREA ELECTRONIC CERTIFICATION AUTHORITY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Korea Electronic Certification Authority, Inc.

Equities

A041460

KR7041460007

Internet Services

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
4,100 KRW 0.00% Intraday chart for Korea Electronic Certification Authority, Inc. +1.99% -10.77%
2023 Cheongna Medipolis PFV Co., Ltd. announced that it has received KRW 5.32 billion in funding from Korea Electronic Certification Authority, Inc. CI
2023 Cheongna Medipolis PFV Co., Ltd. announced that it expects to receive KRW 5.32 billion in funding from Korea Electronic Certification Authority, Inc. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 73,866 87,439 120,315 202,523 89,810 86,971
Enterprise Value (EV) 1 38,389 44,770 81,366 178,814 73,657 74,818
P/E ratio 26.5 x 51.7 x 46.2 x 48.6 x 25.7 x 36.6 x
Yield 1.15% 1.03% 0.96% 0.65% 1.48% 1.52%
Capitalization / Revenue 2.78 x 3.05 x 3.67 x 5.84 x 2.33 x 2.27 x
EV / Revenue 1.44 x 1.56 x 2.48 x 5.16 x 1.91 x 1.95 x
EV / EBITDA 8.8 x 14.1 x 14.5 x 26.5 x 11.7 x 17.2 x
EV / FCF 15.8 x 16.6 x 25.8 x 37.7 x 19.9 x 62 x
FCF Yield 6.34% 6.01% 3.88% 2.65% 5.02% 1.61%
Price to Book 2.11 x 2.16 x 2.99 x 4.57 x 1.92 x 1.62 x
Nbr of stocks (in thousands) 18,466 19,539 18,917 18,927 18,927 18,927
Reference price 2 4,000 4,475 6,360 10,700 4,745 4,595
Announcement Date 3/20/19 3/19/20 3/18/21 3/21/22 3/22/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 26,569 28,670 32,788 34,664 38,523 38,341
EBITDA 1 4,360 3,179 5,611 6,737 6,312 4,361
EBIT 1 3,584 2,122 4,596 5,526 4,960 3,141
Operating Margin 13.49% 7.4% 14.02% 15.94% 12.88% 8.19%
Earnings before Tax (EBT) 1 3,824 2,935 3,775 5,860 5,048 3,188
Net income 1 2,790 1,667 2,630 4,165 3,500 2,376
Net margin 10.5% 5.81% 8.02% 12.02% 9.09% 6.2%
EPS 2 151.2 86.64 137.6 220.1 184.9 125.5
Free Cash Flow 1 2,433 2,691 3,158 4,744 3,701 1,207
FCF margin 9.16% 9.39% 9.63% 13.69% 9.61% 3.15%
FCF Conversion (EBITDA) 55.81% 84.66% 56.28% 70.42% 58.64% 27.67%
FCF Conversion (Net income) 87.21% 161.47% 120.06% 113.89% 105.75% 50.78%
Dividend per Share 2 46.00 46.00 61.00 70.00 70.00 70.00
Announcement Date 3/20/19 3/19/20 3/18/21 3/21/22 3/22/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 35,477 42,669 38,949 23,709 16,154 12,154
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,433 2,691 3,158 4,744 3,701 1,207
ROE (net income / shareholders' equity) 8% 4.17% 6.44% 9.75% 7.66% 4.72%
ROA (Net income/ Total Assets) 4.43% 2.4% 4.95% 5.7% 4.72% 2.77%
Assets 1 63,042 69,335 53,102 73,067 74,212 85,870
Book Value Per Share 2 1,891 2,072 2,129 2,339 2,469 2,834
Cash Flow per Share 2 1,644 1,803 1,940 1,212 700.0 395.0
Capex 1 315 285 266 994 900 272
Capex / Sales 1.19% 0.99% 0.81% 2.87% 2.34% 0.71%
Announcement Date 3/20/19 3/19/20 3/18/21 3/21/22 3/22/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Internet Security & Transactions Services

1st Jan change Capi.
KOREA ELECTRONIC CERTIFICATION AUTHORITY, INC. Stock Korea Electronic Certification Authority, Inc.
-10.77% 57.35M
MASTERCARD, INC. Stock MasterCard, Inc.
+7.92% 428B
VENUSTECH GROUP INC. Stock Venustech Group Inc.
-30.63% 3.14B
TOPSEC TECHNOLOGIES GROUP INC. Stock Topsec Technologies Group Inc.
-38.14% 986M
BEIJING VRV SOFTWARE CORPORATION LIMITED Stock Beijing VRV Software Corporation Limited
-6.95% 887M
BEIJING CERTIFICATE AUTHORITY CO.,LTD. Stock BEIJING CERTIFICATE AUTHORITY Co.,Ltd.
-23.67% 738M
NHN KCP CORP. Stock NHN KCP Corp.
+3.40% 265M
CLEARSALE S.A. Stock ClearSale S.A.
+86.67% 257M
KGINICIS CO.,LTD Stock Kginicis Co.,Ltd
-2.50% 230M
GALAXIA MONEYTREE CO., LTD. Stock Galaxia Moneytree Co., Ltd.
-39.48% 201M
Internet Security & Transactions Services
  1. Stock Market
  2. Equities
  3. A041460 Stock
  4. Financials Korea Electronic Certification Authority, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW