KELI SENSING TECHNOLOGY (NINGBO) CO.,LTD. Financials Keli Sensing Technology (Ningbo) Co.,Ltd.
Equities
603662
CNE100003M02
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.72 CNY | -0.69% |
|
-4.11% | -20.20% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5,546 | 4,650 | 10,167 | 8,114 | - | - |
| Enterprise Value (EV) 1 | 5,546 | 4,650 | 10,167 | 8,114 | 8,114 | 8,114 |
| P/E ratio | 15.3 x | 17.9 x | 32.7 x | 22.2 x | 17.8 x | 16.9 x |
| Yield | - | - | 0.92% | - | - | - |
| Capitalization / Revenue | - | 4.38 x | 9.48 x | 6.55 x | 5.16 x | 5.13 x |
| EV / Revenue | - | 4.38 x | 9.48 x | 6.55 x | 5.16 x | 5.13 x |
| EV / EBITDA | - | - | 22.9 x | 16.7 x | 13.1 x | 12.6 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.03 x | 4.02 x | 2.89 x | 2.52 x | 2.27 x |
| Nbr of stocks (in thousands) | 280,831 | 282,998 | 282,505 | 282,505 | - | - |
| Reference price 2 | 19.75 | 16.43 | 35.99 | 28.72 | 28.72 | 28.72 |
| Announcement Date | 4/27/22 | 4/12/23 | 4/29/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,061 | 1,072 | 1,238 | 1,572 | 1,582 |
| EBITDA 1 | - | - | 444.3 | 486.8 | 617.7 | 644.1 |
| EBIT 1 | - | 305.7 | 379 | 443.3 | 543.8 | 589.2 |
| Operating Margin | - | 28.83% | 35.35% | 35.79% | 34.6% | 37.24% |
| Earnings before Tax (EBT) 1 | - | 306.2 | 377.5 | 442.8 | 545.3 | 588.5 |
| Net income 1 | 251.2 | 260.2 | 312.4 | 365.7 | 456.2 | 479 |
| Net margin | - | 24.54% | 29.14% | 29.52% | 29.02% | 30.28% |
| EPS 2 | 1.290 | 0.9200 | 1.100 | 1.295 | 1.612 | 1.695 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.3320 | - | - | - |
| Announcement Date | 4/27/22 | 4/12/23 | 4/29/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 11.6% | 13% | 13.1% | 14.1% | 13.4% |
| ROA (Net income/ Total Assets) | - | - | 8.47% | 8.8% | 9% | 10% |
| Assets 1 | - | - | 3,689 | 4,155 | 5,069 | 4,790 |
| Book Value Per Share 2 | - | 8.110 | 8.960 | 9.930 | 11.40 | 12.70 |
| Cash Flow per Share 2 | - | 0.6300 | 0.6700 | 0.6000 | 1.830 | 1.370 |
| Capex 1 | - | - | 96.9 | 82.1 | 116 | 84.3 |
| Capex / Sales | - | - | 9.04% | 6.63% | 7.35% | 5.33% |
| Announcement Date | 4/27/22 | 4/12/23 | 4/29/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
28.72
CNY
Average target price
36.1
CNY
Spread / Average Target
+25.70%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -20.20% | 1.13B | |
| +70.44% | 6.61B | |
| +19.25% | 3.42B | |
| -1.67% | 3.41B | |
| -5.65% | 2.23B | |
| +5.32% | 1.86B | |
| +10.54% | 1.03B | |
| -14.00% | 968M | |
| -24.53% | 847M | |
| +71.94% | 834M |
- Stock Market
- Equities
- 603662 Stock
- Financials Keli Sensing Technology (Ningbo) Co.,Ltd.