Stock 2307 KAM HING INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kam Hing International Holdings Limited

Equities

2307

KYG5213T1013

Textiles & Leather Goods

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:07 2024-06-03 am EDT 		5-day change 1st Jan Change
0.19 HKD 0.00% Intraday chart for Kam Hing International Holdings Limited +1.06% -26.92%
May. 01 Kam Hing International Unit in Talks to Sell Textile Manufacturer MT
Mar. 26 Kam Hing International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 530.7 435 382.8 369.7 252.3 226.2
Enterprise Value (EV) 1 1,976 1,617 1,165 1,358 679 591
P/E ratio 7.29 x 7.25 x -10.2 x 8.04 x -4.33 x -1.7 x
Yield 2.46% 3% - 3.06% - -
Capitalization / Revenue 0.11 x 0.1 x 0.1 x 0.08 x 0.06 x 0.06 x
EV / Revenue 0.42 x 0.37 x 0.3 x 0.31 x 0.17 x 0.16 x
EV / EBITDA 4.26 x 3.69 x 3.94 x 3.64 x 3.41 x 5.03 x
EV / FCF 92 x 4.98 x 3.17 x -5.29 x 0.96 x 4.35 x
FCF Yield 1.09% 20.1% 31.5% -18.9% 104% 23%
Price to Book 0.27 x 0.22 x 0.18 x 0.17 x 0.13 x 0.14 x
Nbr of stocks (in thousands) 869,919 869,919 869,919 869,919 869,919 869,919
Reference price 2 0.6100 0.5000 0.4400 0.4250 0.2900 0.2600
Announcement Date 4/26/19 4/21/20 4/21/21 4/21/22 4/27/23 4/29/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,651 4,351 3,827 4,389 4,106 3,604
EBITDA 1 464.1 438.6 295.4 373.4 199.1 117.4
EBIT 1 132.1 117.8 -1.988 76.38 -80.27 -128.5
Operating Margin 2.84% 2.71% -0.05% 1.74% -1.95% -3.56%
Earnings before Tax (EBT) 1 87.1 72.19 -29.05 56.71 -53.84 -125
Net income 1 72.83 60.09 -37.3 45.99 -57.96 -132.9
Net margin 1.57% 1.38% -0.97% 1.05% -1.41% -3.69%
EPS 2 0.0837 0.0690 -0.0430 0.0529 -0.0670 -0.1530
Free Cash Flow 1 21.47 324.5 367.4 -256.5 704.4 135.7
FCF margin 0.46% 7.46% 9.6% -5.84% 17.15% 3.77%
FCF Conversion (EBITDA) 4.63% 73.98% 124.35% - 353.79% 115.59%
FCF Conversion (Net income) 29.49% 540.04% - - - -
Dividend per Share 2 0.0150 0.0150 - 0.0130 - -
Announcement Date 4/26/19 4/21/20 4/21/21 4/21/22 4/27/23 4/29/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,445 1,182 782 989 427 365
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.114 x 2.695 x 2.648 x 2.648 x 2.143 x 3.107 x
Free Cash Flow 1 21.5 325 367 -257 704 136
ROE (net income / shareholders' equity) 3.52% 3.07% -1.75% 2.29% -2.65% -7.55%
ROA (Net income/ Total Assets) 1.7% 1.5% -0.03% 0.96% -1.08% -2.04%
Assets 1 4,279 3,996 143,454 4,767 5,354 6,501
Book Value Per Share 2 2.230 2.290 2.400 2.540 2.200 1.900
Cash Flow per Share 2 0.6400 0.8900 0.9200 0.9900 1.240 1.050
Capex 1 263 164 107 114 76.9 163
Capex / Sales 5.66% 3.78% 2.8% 2.59% 1.87% 4.52%
Announcement Date 4/26/19 4/21/20 4/21/21 4/21/22 4/27/23 4/29/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Textiles & Leather Goods

1st Jan change Capi.
KAM HING INTERNATIONAL HOLDINGS LIMITED Stock Kam Hing International Holdings Limited
-26.92% 21.14M
SASA POLYESTER SANAYI Stock Sasa Polyester Sanayi
+25.52% 7.27B
K.P.R. MILL LIMITED Stock K.P.R. Mill Limited
-2.53% 3.15B
RUENTEX INDUSTRIES LTD. Stock Ruentex Industries Ltd.
+7.00% 2.24B
TRIDENT LIMITED Stock Trident Limited
+1.65% 2.19B
SWAN ENERGY LIMITED Stock Swan Energy Limited
+17.13% 2.16B
TEIJIN LIMITED Stock Teijin Limited
+15.68% 1.87B
RAYMOND LIMITED Stock Raymond Limited
+31.34% 1.76B
COATS GROUP PLC Stock Coats Group plc
+10.59% 1.74B
WELSPUN LIVING LIMITED Stock Welspun Living Limited
-5.71% 1.59B
Other Textiles & Leather Goods
  1. Stock Market
  2. Equities
  3. 2307 Stock
  4. Financials Kam Hing International Holdings Limited