Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.025 AUD | +13.64% | -.--% | -.--% |
Valuation
Fiscal Period: June | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 48.61 | 91.69 | 139.8 | 116.3 | 205.6 | 72.08 |
Enterprise Value (EV) 1 | 42.47 | 84.02 | 124.3 | 112.3 | 336.8 | 229.7 |
P/E ratio | -6.67 x | -7.77 x | -9.51 x | -3.08 x | -330 x | -1.77 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -7.37 x | -7.86 x | -10.9 x | -5.98 x | -46.6 x | -14.6 x |
EV / FCF | -25.5 x | -10.5 x | -67.8 x | -11.7 x | -173 x | -3.61 x |
FCF Yield | -3.93% | -9.55% | -1.47% | -8.52% | -0.58% | -27.7% |
Price to Book | 7.28 x | 9.47 x | 6.14 x | 0.86 x | 1.47 x | 0.44 x |
Nbr of stocks (in thousands) | 135,030 | 169,793 | 238,966 | 802,258 | 839,161 | 1,181,712 |
Reference price 2 | 0.3600 | 0.5400 | 0.5850 | 0.1450 | 0.2450 | 0.0610 |
Announcement Date | 9/7/17 | 9/11/18 | 9/13/19 | 8/14/20 | 10/12/21 | 9/23/22 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -5.759 | -10.69 | -11.39 | -18.76 | -7.223 | -15.77 |
EBIT 1 | -5.795 | -10.9 | -11.8 | -19.4 | -8.01 | -18.31 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -5.889 | -10.76 | -11.76 | -18.89 | -0.6233 | -36.55 |
Net income 1 | -5.889 | -10.76 | -11.76 | -18.89 | -0.6233 | -36.55 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0540 | -0.0695 | -0.0615 | -0.0471 | -0.000743 | -0.0345 |
Free Cash Flow 1 | -1.667 | -8.024 | -1.833 | -9.562 | -1.947 | -63.68 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/7/17 | 9/11/18 | 9/13/19 | 8/14/20 | 10/12/21 | 9/23/22 |
Balance Sheet Analysis
Fiscal Period: June | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 131 | 158 |
Net Cash position 1 | 6.14 | 7.67 | 15.5 | 4.05 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | -18.17 x | -9.994 x |
Free Cash Flow 1 | -1.67 | -8.02 | -1.83 | -9.56 | -1.95 | -63.7 |
ROE (net income / shareholders' equity) | -149% | -132% | -72.5% | -23.9% | -0.45% | -24.2% |
ROA (Net income/ Total Assets) | -69.5% | -60.1% | -35.5% | -10.8% | -1.91% | -3.3% |
Assets 1 | 8.473 | 17.91 | 33.16 | 175.1 | 32.67 | 1,107 |
Book Value Per Share 2 | 0.0500 | 0.0600 | 0.1000 | 0.1700 | 0.1700 | 0.1400 |
Cash Flow per Share 2 | 0.0500 | 0.0500 | 0.0600 | 0.0700 | 0.0400 | 0.0200 |
Capex 1 | 0.49 | 1.36 | 0.3 | 1.79 | 0.43 | 40.5 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 9/7/17 | 9/11/18 | 9/13/19 | 8/14/20 | 10/12/21 | 9/23/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 33.12M | |
+14.61% | 38.38B | |
-.--% | 11.15B | |
-7.28% | 7.3B | |
+7.47% | 6.87B | |
-3.91% | 5.91B | |
-10.44% | 5.6B | |
-6.14% | 5.54B | |
+31.35% | 5.19B | |
-13.45% | 4.58B |
- Stock Market
- Equities
- KLL Stock
- Financials Kalium Lakes Limited