Financials Kalium Lakes Limited

Equities

KLL

AU000000KLL6

Agricultural Chemicals

Market Closed - Australian S.E. 02:10:09 2023-06-01 am EDT 5-day change 1st Jan Change
0.025 AUD +13.64% Intraday chart for Kalium Lakes Limited -.--% -.--%

Valuation

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Capitalization 1 48.61 91.69 139.8 116.3 205.6 72.08
Enterprise Value (EV) 1 42.47 84.02 124.3 112.3 336.8 229.7
P/E ratio -6.67 x -7.77 x -9.51 x -3.08 x -330 x -1.77 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -7.37 x -7.86 x -10.9 x -5.98 x -46.6 x -14.6 x
EV / FCF -25.5 x -10.5 x -67.8 x -11.7 x -173 x -3.61 x
FCF Yield -3.93% -9.55% -1.47% -8.52% -0.58% -27.7%
Price to Book 7.28 x 9.47 x 6.14 x 0.86 x 1.47 x 0.44 x
Nbr of stocks (in thousands) 135,030 169,793 238,966 802,258 839,161 1,181,712
Reference price 2 0.3600 0.5400 0.5850 0.1450 0.2450 0.0610
Announcement Date 9/7/17 9/11/18 9/13/19 8/14/20 10/12/21 9/23/22
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -5.759 -10.69 -11.39 -18.76 -7.223 -15.77
EBIT 1 -5.795 -10.9 -11.8 -19.4 -8.01 -18.31
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -5.889 -10.76 -11.76 -18.89 -0.6233 -36.55
Net income 1 -5.889 -10.76 -11.76 -18.89 -0.6233 -36.55
Net margin - - - - - -
EPS 2 -0.0540 -0.0695 -0.0615 -0.0471 -0.000743 -0.0345
Free Cash Flow 1 -1.667 -8.024 -1.833 -9.562 -1.947 -63.68
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/7/17 9/11/18 9/13/19 8/14/20 10/12/21 9/23/22
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 131 158
Net Cash position 1 6.14 7.67 15.5 4.05 - -
Leverage (Debt/EBITDA) - - - - -18.17 x -9.994 x
Free Cash Flow 1 -1.67 -8.02 -1.83 -9.56 -1.95 -63.7
ROE (net income / shareholders' equity) -149% -132% -72.5% -23.9% -0.45% -24.2%
ROA (Net income/ Total Assets) -69.5% -60.1% -35.5% -10.8% -1.91% -3.3%
Assets 1 8.473 17.91 33.16 175.1 32.67 1,107
Book Value Per Share 2 0.0500 0.0600 0.1000 0.1700 0.1700 0.1400
Cash Flow per Share 2 0.0500 0.0500 0.0600 0.0700 0.0400 0.0200
Capex 1 0.49 1.36 0.3 1.79 0.43 40.5
Capex / Sales - - - - - -
Announcement Date 9/7/17 9/11/18 9/13/19 8/14/20 10/12/21 9/23/22
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. KLL Stock
  4. Financials Kalium Lakes Limited