End-of-day quote
NORDIC GROWTH MARKET
06:00:00 2024-06-09 pm EDT
|
5-day change
|
1st Jan Change
|
0.063
SEK
|
+3.28%
|
|
-5.97%
|
-58.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
11.43
|
19.45
|
5.072
|
39.51
|
100.9
|
57.59
|
Enterprise Value (EV)
1 |
10.8
|
19.39
|
4.462
|
35.6
|
96.07
|
56.73
|
P/E ratio
|
-0.84
x
|
-1.27
x
|
-0.37
x
|
-2.7
x
|
-4.22
x
|
-1.91
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.51
x
|
2.74
x
|
0.68
x
|
1.38
x
|
2.78
x
|
1.57
x
|
EV / Revenue
|
2.37
x
|
2.73
x
|
0.59
x
|
1.24
x
|
2.65
x
|
1.54
x
|
EV / EBITDA
|
-0.9
x
|
-1.5
x
|
-0.49
x
|
-3.27
x
|
-4.43
x
|
-2.41
x
|
EV / FCF
|
-12.7
x
|
-0.99
x
|
-3.01
x
|
-1.35
x
|
-3.37
x
|
-64.9
x
|
FCF Yield
|
-7.86%
|
-101%
|
-33.3%
|
-73.8%
|
-29.6%
|
-1.54%
|
Price to Book
|
-7.22
x
|
4.92
x
|
7.03
x
|
2.35
x
|
1.95
x
|
1.86
x
|
Nbr of stocks (in thousands)
|
1,314
|
4,924
|
4,924
|
63,731
|
140,469
|
143,271
|
Reference price
2 |
8.700
|
3.950
|
1.030
|
0.6200
|
0.7180
|
0.4020
|
Announcement Date
|
6/4/18
|
6/12/19
|
6/24/20
|
6/2/21
|
6/7/22
|
5/15/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
4.553
|
7.093
|
7.5
|
28.7
|
36.27
|
36.8
|
EBITDA
1 |
-12.02
|
-12.92
|
-9.078
|
-10.87
|
-21.71
|
-23.52
|
EBIT
1 |
-12.91
|
-14.48
|
-10.64
|
-11.91
|
-22.54
|
-23.68
|
Operating Margin
|
-283.5%
|
-204.19%
|
-141.91%
|
-41.49%
|
-62.13%
|
-64.35%
|
Earnings before Tax (EBT)
1 |
-13.65
|
-15.36
|
-13.65
|
-13.8
|
-23.14
|
-31.38
|
Net income
1 |
-13.65
|
-15.36
|
-13.65
|
-15.18
|
-22.18
|
-29.83
|
Net margin
|
-299.75%
|
-216.58%
|
-182.03%
|
-52.88%
|
-61.14%
|
-81.06%
|
EPS
2 |
-10.38
|
-3.120
|
-2.770
|
-0.2300
|
-0.1700
|
-0.2100
|
Free Cash Flow
1 |
-0.849
|
-19.51
|
-1.484
|
-26.28
|
-28.48
|
-0.8743
|
FCF margin
|
-18.65%
|
-274.99%
|
-19.79%
|
-91.58%
|
-78.54%
|
-2.38%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/4/18
|
6/12/19
|
6/24/20
|
6/2/21
|
6/7/22
|
5/15/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.64
|
0.06
|
0.61
|
3.91
|
4.79
|
0.86
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.85
|
-19.5
|
-1.48
|
-26.3
|
-28.5
|
-0.87
|
ROE (net income / shareholders' equity)
|
-942%
|
2,158%
|
-413%
|
-97.3%
|
-55.7%
|
-71.3%
|
ROA (Net income/ Total Assets)
|
-83.2%
|
-85%
|
-43.4%
|
-23%
|
-26.6%
|
-25.9%
|
Assets
1 |
16.4
|
18.08
|
31.49
|
66.09
|
83.3
|
115
|
Book Value Per Share
2 |
-1.200
|
0.8000
|
0.1500
|
0.2600
|
0.3700
|
0.2200
|
Cash Flow per Share
2 |
0.1400
|
0.0100
|
0.0300
|
0.0600
|
0.0300
|
0.0100
|
Capex
1 |
0.02
|
-
|
-
|
0.25
|
0.25
|
0.11
|
Capex / Sales
|
0.47%
|
-
|
-
|
0.88%
|
0.7%
|
0.29%
|
Announcement Date
|
6/4/18
|
6/12/19
|
6/24/20
|
6/2/21
|
6/7/22
|
5/15/23
|
|
1st Jan change
|
Capi.
|
---|
| -58.00% | 2.89M | | +1.07% | 60.69B | | +8.62% | 14.68B | | +31.46% | 8.41B | | -11.74% | 5.53B | | -26.85% | 4.18B | | -28.88% | 3.72B | | -0.69% | 3.44B | | -6.42% | 3.59B | | -0.11% | 3.23B |
Internet Gaming
|