End-of-day quote
Pakistan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
123.4
PKR
|
+1.60%
|
|
-2.77%
|
-9.33%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
39,523
|
31,732
|
34,739
|
18,849
|
12,130
|
13,655
|
Enterprise Value (EV)
1 |
17,649
|
21,675
|
19,004
|
-3,664
|
1,721
|
8,974
|
P/E ratio
|
16.3
x
|
14.3
x
|
12
x
|
10.5
x
|
5.85
x
|
5.92
x
|
Yield
|
3.51%
|
4.13%
|
4.14%
|
6.71%
|
9.35%
|
9.55%
|
Capitalization / Revenue
|
0.81
x
|
0.46
x
|
0.61
x
|
0.36
x
|
0.24
x
|
0.17
x
|
EV / Revenue
|
0.36
x
|
0.32
x
|
0.33
x
|
-0.07
x
|
0.03
x
|
0.11
x
|
EV / EBITDA
|
4.43
x
|
5.62
x
|
4.08
x
|
-1.21
x
|
0.45
x
|
1.86
x
|
EV / FCF
|
1.03
x
|
-9.59
x
|
3.27
x
|
-0.28
x
|
-0.33
x
|
-37.3
x
|
FCF Yield
|
97.3%
|
-10.4%
|
30.6%
|
-354%
|
-306%
|
-2.68%
|
Price to Book
|
3.82
x
|
2.78
x
|
2.7
x
|
1.44
x
|
0.87
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
100,353
|
100,353
|
100,353
|
100,353
|
100,353
|
100,353
|
Reference price
2 |
393.8
|
316.2
|
346.2
|
187.8
|
120.9
|
136.1
|
Announcement Date
|
4/5/19
|
3/9/20
|
3/9/21
|
3/17/22
|
3/9/23
|
2/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
48,987
|
68,756
|
57,125
|
51,762
|
50,248
|
78,190
|
EBITDA
1 |
3,986
|
3,857
|
4,654
|
3,025
|
3,788
|
4,833
|
EBIT
1 |
3,720
|
3,553
|
4,322
|
2,646
|
3,377
|
4,465
|
Operating Margin
|
7.59%
|
5.17%
|
7.57%
|
5.11%
|
6.72%
|
5.71%
|
Earnings before Tax (EBT)
1 |
3,775
|
3,416
|
4,070
|
2,540
|
3,301
|
4,353
|
Net income
1 |
2,430
|
2,224
|
2,884
|
1,793
|
2,072
|
2,306
|
Net margin
|
4.96%
|
3.23%
|
5.05%
|
3.46%
|
4.12%
|
2.95%
|
EPS
2 |
24.22
|
22.16
|
28.74
|
17.87
|
20.65
|
22.98
|
Free Cash Flow
1 |
17,177
|
-2,261
|
5,810
|
12,985
|
-5,264
|
-240.7
|
FCF margin
|
35.06%
|
-3.29%
|
10.17%
|
25.09%
|
-10.48%
|
-0.31%
|
FCF Conversion (EBITDA)
|
430.91%
|
-
|
124.85%
|
429.26%
|
-
|
-
|
FCF Conversion (Net income)
|
706.76%
|
-
|
201.44%
|
724.17%
|
-
|
-
|
Dividend per Share
2 |
13.83
|
13.04
|
14.35
|
12.61
|
11.30
|
13.00
|
Announcement Date
|
4/5/19
|
3/9/20
|
3/9/21
|
3/17/22
|
3/9/23
|
2/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
21,873
|
10,057
|
15,735
|
22,513
|
10,409
|
4,681
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
17,177
|
-2,261
|
5,810
|
12,985
|
-5,264
|
-241
|
ROE (net income / shareholders' equity)
|
24.7%
|
20.5%
|
23.8%
|
13.8%
|
15.3%
|
15.7%
|
ROA (Net income/ Total Assets)
|
1.79%
|
1.42%
|
1.48%
|
0.87%
|
1.12%
|
1.42%
|
Assets
1 |
135,963
|
156,746
|
194,247
|
206,579
|
185,768
|
162,551
|
Book Value Per Share
2 |
103.0
|
114.0
|
128.0
|
130.0
|
139.0
|
153.0
|
Cash Flow per Share
2 |
233.0
|
124.0
|
178.0
|
243.0
|
120.0
|
60.00
|
Capex
1 |
469
|
707
|
521
|
640
|
418
|
315
|
Capex / Sales
|
0.96%
|
1.03%
|
0.91%
|
1.24%
|
0.83%
|
0.4%
|
Announcement Date
|
4/5/19
|
3/9/20
|
3/9/21
|
3/17/22
|
3/9/23
|
2/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -9.33% | 44.46M | | +3.05% | 95.15B | | +1.78% | 94.71B | | -20.65% | 77.24B | | +18.68% | 74.93B | | +6.69% | 30.04B | | +18.06% | 27.87B | | +4.32% | 26.97B | | -1.21% | 16.99B | | -9.10% | 15.16B |
Life Insurance
|