End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
85.94
ZAR
|
+0.53%
|
|
+3.17%
|
-7.03%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,222
|
9,621
|
9,578
|
9,277
|
7,906
|
7,350
|
-
|
-
|
Enterprise Value (EV)
1 |
7,974
|
7,162
|
7,438
|
9,277
|
7,906
|
7,350
|
7,350
|
7,350
|
P/E ratio
|
14.6
x
|
12
x
|
-
|
12
x
|
-
|
8.13
x
|
8.14
x
|
7.4
x
|
Yield
|
5.77%
|
6.44%
|
6.73%
|
-
|
8.48%
|
9.3%
|
10.4%
|
11%
|
Capitalization / Revenue
|
4.67
x
|
3.93
x
|
3.81
x
|
-
|
2.78
x
|
2.43
x
|
2.23
x
|
2.08
x
|
EV / Revenue
|
4.67
x
|
3.93
x
|
3.81
x
|
-
|
2.78
x
|
2.43
x
|
2.23
x
|
2.08
x
|
EV / EBITDA
|
11,492,755
x
|
9,076,625
x
|
9,079,111
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.57
x
|
2.37
x
|
2.19
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
85,522
|
85,522
|
85,522
|
85,522
|
85,522
|
85,522
|
-
|
-
|
Reference price
2 |
119.5
|
112.5
|
112.0
|
108.5
|
92.44
|
85.94
|
85.94
|
85.94
|
Announcement Date
|
2/24/20
|
2/25/21
|
3/1/22
|
3/8/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,187
|
2,446
|
2,517
|
-
|
2,844
|
3,030
|
3,301
|
3,541
|
EBITDA
|
889.4
|
1,060
|
1,055
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
687
|
811
|
798
|
-
|
805
|
867.5
|
997.5
|
1,112
|
Operating Margin
|
31.41%
|
33.15%
|
31.7%
|
-
|
28.31%
|
28.63%
|
30.22%
|
31.39%
|
Earnings before Tax (EBT)
|
948.2
|
1,065
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
695
|
778.4
|
722
|
748.6
|
-
|
877
|
876
|
964
|
Net margin
|
31.78%
|
31.82%
|
28.68%
|
-
|
-
|
28.94%
|
26.54%
|
27.22%
|
EPS
2 |
8.205
|
9.401
|
-
|
9.011
|
-
|
10.57
|
10.56
|
11.62
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
6.900
|
7.250
|
7.540
|
-
|
7.840
|
7.990
|
8.910
|
9.435
|
Announcement Date
|
2/24/20
|
2/25/21
|
3/1/22
|
3/8/23
|
3/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
2,248
|
2,459
|
2,140
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.5%
|
19.3%
|
17.3%
|
-
|
19.4%
|
18.1%
|
20.9%
|
21.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
46.50
|
47.40
|
51.00
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
105
|
-
|
-
|
-
|
-
|
51
|
54
|
57
|
Capex / Sales
|
4.8%
|
-
|
-
|
-
|
-
|
1.68%
|
1.64%
|
1.61%
|
Announcement Date
|
2/24/20
|
2/25/21
|
3/1/22
|
3/8/23
|
3/18/24
|
-
|
-
|
-
|
Last Close Price
85.94
ZAR Average target price
55.11
ZAR Spread / Average Target -35.87% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.03% | 391M | | -1.20% | 75.48B | | +14.36% | 21.67B | | +41.76% | 8.47B | | -0.40% | 8.01B | | +25.61% | 4.53B | | -1.44% | 3B | | +28.41% | 2.51B | | -6.96% | 1.67B | | +77.47% | 1.31B |
Securities & Commodity Exchanges
|