Financials JPEL Private Equity Limited

Equities

JPEL

GG00BS82YQ75

Closed End Funds

Market Closed - London S.E. 11:35:02 2024-05-01 am EDT 5-day change 1st Jan Change
0.895 USD 0.00% Intraday chart for JPEL Private Equity Limited 0.00% -7.73%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 291.3 271.2 163.4 112.2 53.82 27.41
Enterprise Value (EV) 1 275 245.5 148.2 97.21 47.5 21.48
P/E ratio 8.06 x -12.5 x -16.8 x 4.15 x -5.29 x -8.81 x
Yield - - - - - -
Capitalization / Revenue 5.3 x -13.4 x -26.2 x 2.52 x -4.48 x -17.9 x
EV / Revenue 5.01 x -12.2 x -23.8 x 2.18 x -3.95 x -14 x
EV / EBITDA - - - - - -
EV / FCF 9.59 x -14.3 x -20.1 x 4.06 x -4.89 x -11.9 x
FCF Yield 10.4% -6.99% -4.97% 24.7% -20.5% -8.41%
Price to Book 0.79 x 0.84 x 0.67 x 0.67 x 0.77 x 0.66 x
Nbr of stocks (in thousands) 203,727 189,683 151,448 82,518 40,018 25,375
Reference price 2 1.430 1.430 1.079 1.360 1.345 1.080
Announcement Date 9/28/18 9/27/19 10/8/20 9/30/21 9/23/22 9/29/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 54.92 -20.19 -6.23 44.54 -12.03 -1.532
EBITDA - - - - - -
EBIT 1 47.42 -25.73 -10.85 39.09 -14.41 -2.982
Operating Margin 86.33% 127.44% 174.19% 87.75% 119.8% 194.65%
Earnings before Tax (EBT) 1 44.87 -21.88 -9.154 35.04 -10.88 -2.967
Net income 1 41.85 -22.61 -10.16 34.73 -10.91 -3.398
Net margin 76.19% 111.98% 163.03% 77.96% 90.71% 221.8%
EPS 2 0.1775 -0.1146 -0.0642 0.3280 -0.2544 -0.1225
Free Cash Flow 1 28.69 -17.17 -7.37 23.97 -9.722 -1.807
FCF margin 52.24% 85.05% 118.31% 53.81% 80.83% 117.93%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 68.56% - - 69.02% - -
Dividend per Share - - - - - -
Announcement Date 9/28/18 9/27/19 10/8/20 9/30/21 9/23/22 9/29/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 16.3 25.7 15.3 15 6.33 5.93
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 28.7 -17.2 -7.37 24 -9.72 -1.81
ROE (net income / shareholders' equity) 10.5% -6.53% -3.83% 18.5% -9.9% -7.18%
ROA (Net income/ Total Assets) 7% -4.61% -2.54% 12.9% -8.06% -3.9%
Assets 1 597.5 490.6 399.4 269.1 135.4 87.11
Book Value Per Share 2 1.820 1.700 1.610 2.030 1.760 1.630
Cash Flow per Share 2 0.0800 0.1400 0.1200 0.1800 0.2100 0.2300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/28/18 9/27/19 10/8/20 9/30/21 9/23/22 9/29/23
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. JPEL Stock
  4. Financials JPEL Private Equity Limited