Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.895 USD | 0.00% | 0.00% | -7.73% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 291.3 | 271.2 | 163.4 | 112.2 | 53.82 | 27.41 |
Enterprise Value (EV) 1 | 275 | 245.5 | 148.2 | 97.21 | 47.5 | 21.48 |
P/E ratio | 8.06 x | -12.5 x | -16.8 x | 4.15 x | -5.29 x | -8.81 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 5.3 x | -13.4 x | -26.2 x | 2.52 x | -4.48 x | -17.9 x |
EV / Revenue | 5.01 x | -12.2 x | -23.8 x | 2.18 x | -3.95 x | -14 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 9.59 x | -14.3 x | -20.1 x | 4.06 x | -4.89 x | -11.9 x |
FCF Yield | 10.4% | -6.99% | -4.97% | 24.7% | -20.5% | -8.41% |
Price to Book | 0.79 x | 0.84 x | 0.67 x | 0.67 x | 0.77 x | 0.66 x |
Nbr of stocks (in thousands) | 203,727 | 189,683 | 151,448 | 82,518 | 40,018 | 25,375 |
Reference price 2 | 1.430 | 1.430 | 1.079 | 1.360 | 1.345 | 1.080 |
Announcement Date | 9/28/18 | 9/27/19 | 10/8/20 | 9/30/21 | 9/23/22 | 9/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 54.92 | -20.19 | -6.23 | 44.54 | -12.03 | -1.532 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 47.42 | -25.73 | -10.85 | 39.09 | -14.41 | -2.982 |
Operating Margin | 86.33% | 127.44% | 174.19% | 87.75% | 119.8% | 194.65% |
Earnings before Tax (EBT) 1 | 44.87 | -21.88 | -9.154 | 35.04 | -10.88 | -2.967 |
Net income 1 | 41.85 | -22.61 | -10.16 | 34.73 | -10.91 | -3.398 |
Net margin | 76.19% | 111.98% | 163.03% | 77.96% | 90.71% | 221.8% |
EPS 2 | 0.1775 | -0.1146 | -0.0642 | 0.3280 | -0.2544 | -0.1225 |
Free Cash Flow 1 | 28.69 | -17.17 | -7.37 | 23.97 | -9.722 | -1.807 |
FCF margin | 52.24% | 85.05% | 118.31% | 53.81% | 80.83% | 117.93% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 68.56% | - | - | 69.02% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/28/18 | 9/27/19 | 10/8/20 | 9/30/21 | 9/23/22 | 9/29/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 16.3 | 25.7 | 15.3 | 15 | 6.33 | 5.93 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 28.7 | -17.2 | -7.37 | 24 | -9.72 | -1.81 |
ROE (net income / shareholders' equity) | 10.5% | -6.53% | -3.83% | 18.5% | -9.9% | -7.18% |
ROA (Net income/ Total Assets) | 7% | -4.61% | -2.54% | 12.9% | -8.06% | -3.9% |
Assets 1 | 597.5 | 490.6 | 399.4 | 269.1 | 135.4 | 87.11 |
Book Value Per Share 2 | 1.820 | 1.700 | 1.610 | 2.030 | 1.760 | 1.630 |
Cash Flow per Share 2 | 0.0800 | 0.1400 | 0.1200 | 0.1800 | 0.2100 | 0.2300 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 9/28/18 | 9/27/19 | 10/8/20 | 9/30/21 | 9/23/22 | 9/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.73% | 19.38M | |
+4.09% | 12.51B | |
+6.03% | 9.05B | |
-3.81% | 5.35B | |
+7.82% | 5.31B | |
+6.24% | 5.2B | |
+15.27% | 4.33B | |
+10.77% | 4.32B | |
+1.29% | 3.97B | |
+3.73% | 3.85B |
- Stock Market
- Equities
- JPEL Stock
- Financials JPEL Private Equity Limited