Stock JDFS JORDANIAN DUTY FREE SHOPS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jordanian Duty Free Shops

Equities

JDFS

JO3102211013

Airport Services

End-of-day quote Amman S.E.
Other stock markets
 06:00:00 2024-04-16 pm EDT 		5-day change 1st Jan Change
7.35 JOD -0.68% Intraday chart for Jordanian Duty Free Shops 0.00% -11.02%
Mar. 03 Jordanian Duty Free Shops Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Jordanian Duty Free Shops Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 292.5 258.5 216 175.5 196.6 185.8
Enterprise Value (EV) 1 249.8 218.8 207.3 160.7 177 172.8
P/E ratio 10.3 x 10.6 x 1,013 x 1,086 x 23.3 x 24.5 x
Yield 7.69% 9.57% 1.04% 2.56% 6.86% 6.05%
Capitalization / Revenue 3.21 x 3.14 x 8.22 x 6.4 x 3.51 x 2.78 x
EV / Revenue 2.74 x 2.66 x 7.89 x 5.86 x 3.16 x 2.59 x
EV / EBITDA 9.03 x 8.93 x 333 x 87.1 x 17 x 17.3 x
EV / FCF 27.8 x 14.3 x -28.3 x 15.2 x 24.3 x 56.2 x
FCF Yield 3.6% 7.01% -3.53% 6.59% 4.11% 1.78%
Price to Book 4.11 x 3.54 x 4.45 x 3.78 x 3.9 x 4.18 x
Nbr of stocks (in thousands) 22,500 22,500 22,500 22,500 22,500 22,500
Reference price 2 13.00 11.49 9.600 7.800 8.740 8.260
Announcement Date 2/24/19 3/9/20 3/30/21 3/9/22 3/6/23 3/3/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 91.15 82.35 26.26 27.44 55.95 66.82
EBITDA 1 27.66 24.52 0.6235 1.844 10.4 9.961
EBIT 1 26.28 23.08 -0.8794 0.4372 8.266 6.822
Operating Margin 28.84% 28.02% -3.35% 1.59% 14.77% 10.21%
Earnings before Tax (EBT) 1 28.86 25.09 0.6004 0.4017 8.799 8.056
Net income 1 28.38 24.5 0.2133 0.1616 8.441 7.573
Net margin 31.13% 29.75% 0.81% 0.59% 15.09% 11.33%
EPS 2 1.261 1.089 0.009480 0.007180 0.3752 0.3366
Free Cash Flow 1 8.986 15.35 -7.32 10.58 7.284 3.074
FCF margin 9.86% 18.64% -27.87% 38.56% 13.02% 4.6%
FCF Conversion (EBITDA) 32.49% 62.6% - 573.94% 70.05% 30.86%
FCF Conversion (Net income) 31.67% 62.64% - 6,550.39% 86.29% 40.6%
Dividend per Share 2 1.000 1.100 0.1000 0.2000 0.6000 0.5000
Announcement Date 2/24/19 3/9/20 3/30/21 3/9/22 3/6/23 3/3/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 42.7 39.7 8.69 14.8 19.6 13.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 8.99 15.3 -7.32 10.6 7.28 3.07
ROE (net income / shareholders' equity) 43% 34% 0.35% 0.34% 17.4% 16%
ROA (Net income/ Total Assets) 23.1% 18% -0.78% 0.48% 7.43% 5.37%
Assets 1 122.8 136 -27.33 33.58 113.6 141
Book Value Per Share 2 3.160 3.250 2.160 2.070 2.240 1.980
Cash Flow per Share 2 1.900 2.040 0.5500 0.9300 1.130 0.2300
Capex 1 3.22 4.43 5.11 3.09 2.37 1.56
Capex / Sales 3.53% 5.38% 19.45% 11.25% 4.24% 2.34%
Announcement Date 2/24/19 3/9/20 3/30/21 3/9/22 3/6/23 3/3/24
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Duty Free Shops

1st Jan change Capi.
JORDANIAN DUTY FREE SHOPS Stock Jordanian Duty Free Shops
-11.02% 233M
CHINA TOURISM GROUP DUTY FREE CORPORATION LIMITED Stock China Tourism Group Duty Free Corporation Limited
-11.27% 21.03B
JTC INC. Stock JTC Inc.
+48.44% 208M
BAHRAIN DUTY FREE SHOP COMPLEX BSC Stock Bahrain Duty Free Shop Complex BSC
-10.00% 204M
ATLAN HOLDINGS Stock Atlan Holdings
-2.15% 145M
PT SONA TOPAS TOURISM INDUSTRY TBK Stock PT Sona Topas Tourism Industry Tbk
+73.04% 72.07M
Duty Free Shops
  1. Stock Market
  2. Equities
  3. JDFS Stock
  4. Financials Jordanian Duty Free Shops