Financials Jones Tech PLC

Equities

300684

CNE100003GK5

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. Other stock markets 06:00:00 2024-05-09 pm EDT			5-day change	1st Jan Change
15.63 ^CNY	-2.43%		+0.06%	-27.27%

Apr. 25	Jones Tech PLC Proposes Final Cash Dividend for the Year 2023	CI
Apr. 24	Jones Tech PLC Reports Earnings Results for the First Quarter Ended March 31, 2024	CI

Valuation

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025
Capitalization ¹	6,541	6,417	6,164	4,159	6,410	4,676	-
Enterprise Value (EV) ¹	6,541	6,417	6,164	4,159	6,410	4,676	4,676
P/E ratio	51.4 x	32.4 x	46.8 x	21.5 x	82.8 x	26.5 x	19.5 x
Yield	-	-	-	4.39%	-	-	-
Capitalization / Revenue	8.38 x	5.59 x	-	2.61 x	5.1 x	2.79 x	2.28 x
EV / Revenue	8.38 x	5.59 x	-	2.61 x	5.1 x	2.79 x	2.28 x
EV / EBITDA	-	25.3 x	-	14.8 x	38 x	19.7 x	15.2 x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Price to Book	-	3.79 x	-	2.41 x	3.39 x	2.32 x	2.23 x
Nbr of stocks (in thousands)	252,050	280,952	280,930	280,853	298,257	299,197	-
Reference price ²	25.95	22.84	21.94	14.81	21.49	15.63	15.63
Announcement Date	2/26/20	2/26/21	4/21/22	4/26/23	4/24/24	-	-

¹CNY in Million²CNY

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025
Net sales ¹	780.3	1,149	-	1,592	1,258	1,675	2,054
EBITDA ¹	-	253.6	-	280.6	168.5	237	308
EBIT ¹	-	218.4	-	216.8	92.61	198	269
Operating Margin	-	19.02%	-	13.62%	7.36%	11.82%	13.1%
Earnings before Tax (EBT) ¹	-	217.8	-	217.1	92.28	198	269
Net income ¹	-	188.1	131.7	193.4	73.76	176.9	239
Net margin	-	16.38%	-	12.15%	5.86%	10.56%	11.64%
EPS ²	0.5046	0.7060	0.4687	0.6887	0.2594	0.5900	0.8000
Free Cash Flow	-	-	-	-	-	-	-
FCF margin	-	-	-	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-	-	-
Dividend per Share	-	-	-	0.6500	-	-	-
Announcement Date	2/26/20	2/26/21	4/21/22	4/26/23	4/24/24	-	-

¹CNY in Million²CNY

Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December	2021 S1	2022 S1
Net sales	-	-
EBITDA	-	-
EBIT	-	-
Operating Margin	-	-
Earnings before Tax (EBT)	-	-
Net income ¹	71.4	54.06
Net margin	-	-
EPS ²	0.2541	0.1925
Dividend per Share	-	-
Announcement Date	8/26/21	8/25/22

¹CNY in Million²CNY

Estimates

Balance Sheet Analysis

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025
Net Debt	-	-	-	-	-	-	-
Net Cash position	-	-	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-
Free Cash Flow	-	-	-	-	-	-	-
ROE (net income / shareholders' equity)	-	15.4%	-	11.5%	4.3%	8.75%	11.4%
ROA (Net income/ Total Assets)	-	12.4%	-	9.09%	3.26%	6.78%	8.6%
Assets ¹	-	1,511	-	2,127	2,262	2,610	2,779
Book Value Per Share ²	-	6.020	-	6.150	6.340	6.750	7.000
Cash Flow per Share	-	0.5500	-	1.240	-	-	-
Capex ¹	-	112	-	126	79.4	13	10
Capex / Sales	-	9.75%	-	7.94%	6.31%	0.78%	0.49%
Announcement Date	2/26/20	2/26/21	4/21/22	4/26/23	4/24/24	-	-

¹CNY in Million²CNY

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Jones Tech PLC

Trading Rating

Investor Rating

ESG Refinitiv

More Ratings

Analysts' Consensus

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

15.63 CNY

Average target price

15 CNY

Spread / Average Target

-4.03%

Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Electrical Component

	1st Jan change	Capi.
JONES TECH PLC	-27.27%	647M
FUJIKURA LTD.	+161.13%	5.01B
XIAMEN FARATRONIC CO., LTD.	+5.27%	3.04B
FANGDA CARBON NEW MATERIAL CO.,LTD	-0.38%	2.87B
MPI CORPORATION	+97.93%	1.25B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD.	-27.93%	1.16B
TOYO TANSO CO., LTD.	+65.52%	1.07B
ACBEL POLYTECH INC.	-8.64%	997M
NINGBO SUNRISE ELC TECHNOLOGY CO.,LTD	-13.47%	929M
CHANGSHU TIANYIN ELECTROMECHANICAL CO.,LTD	-6.18%	848M

Electrical Component