Stock 6122 JILIN JIUTAI RURAL COMMERCIAL BANK CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jilin Jiutai Rural Commercial Bank Corporation Limited

Equities

6122

CNE100002BG6

Banks

Delayed Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 am EDT 		5-day change 1st Jan Change
1.03 HKD -0.96% Intraday chart for Jilin Jiutai Rural Commercial Bank Corporation Limited -0.96% -1.90%
Apr. 29 Jilin Jiutai Rural Commercial Bank Corporation Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 28 Jilin Jiutai Rural Commercial Bank Corporation Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 14,792 15,220 10,332 8,207 8,322 9,814
Enterprise Value (EV) 1 25,380 24,469 2,400 3,030 -15,028 -23,629
P/E ratio 12.9 x 17.4 x 11.1 x 8.34 x 7.95 x 5.83 x
Yield 4.32% 4.2% 6.5% 7.16% - -
Capitalization / Revenue 2.98 x 3.74 x 2.48 x 1.95 x 1.75 x 1.89 x
EV / Revenue 5.11 x 6.01 x 0.58 x 0.72 x -3.17 x -4.55 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.18 x 1.17 x 0.77 x 0.6 x 0.57 x 0.62 x
Nbr of stocks (in thousands) 4,522,943 4,522,943 4,522,943 4,522,943 4,700,765 5,074,192
Reference price 2 3.270 3.365 2.284 1.814 1.770 1.934
Announcement Date 4/27/18 4/28/19 4/24/20 4/26/21 4/26/22 4/26/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4,966 4,074 4,171 4,199 4,743 5,188
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,085 1,440 1,503 1,541 1,748 1,983
Net income 1 1,276 982.9 1,042 1,104 1,129 1,683
Net margin 25.69% 24.12% 24.99% 26.3% 23.81% 32.45%
EPS 2 0.2528 0.1937 0.2054 0.2177 0.2226 0.3317
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1414 0.1414 0.1484 0.1299 - -
Announcement Date 4/27/18 4/28/19 4/24/20 4/26/21 4/26/22 4/26/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 10,588 9,249 - - - -
Net Cash position 1 - - 7,932 5,176 23,350 33,443
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 10.8% 7.45% 7.77% 7.52% 7.58% 9.19%
ROA (Net income/ Total Assets) 0.87% 0.67% 0.71% 0.64% 0.59% 0.67%
Assets 1 147,344 145,858 147,113 172,001 190,230 252,299
Book Value Per Share 2 2.780 2.860 2.950 3.020 3.100 3.130
Cash Flow per Share 2 3.510 3.560 3.700 4.460 5.980 6.200
Capex 1 1,034 568 350 310 331 168
Capex / Sales 20.82% 13.94% 8.39% 7.39% 6.97% 3.23%
Announcement Date 4/27/18 4/28/19 4/24/20 4/26/21 4/26/22 4/26/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
JILIN JIUTAI RURAL COMMERCIAL BANK CORPORATION LIMITED Stock Jilin Jiutai Rural Commercial Bank Corporation Limited
-1.90% 668M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+13.29% 208B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+4.26% 74.34B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+9.53% 54.92B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+3.95% 48.36B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.21% 47.06B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+22.55% 45.26B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.10% 36.83B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.09% 35.19B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 6122 Stock
  4. Financials Jilin Jiutai Rural Commercial Bank Corporation Limited