JIANPU TECHNOLOGY INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.605 USD | +12.04% |
|
+14.15% | -38.27% |
| Mar. 13 | Jianpu Technology Inc. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI |
| Feb. 21 | ADRs Slump; Jianpu Technology Declines 62% | DJ |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,817 | 1,753 | 419.2 | 138.6 | 232.3 | 147.6 |
| Enterprise Value (EV) 1 | 3,569 | 1,102 | 16.82 | -167.7 | 139.2 | 5.164 |
| P/E ratio | -29.1 x | -3.86 x | -1.38 x | -0.69 x | -1.77 x | -5.52 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 2.39 x | 1.22 x | 0.72 x | 0.17 x | 0.23 x | 0.14 x |
| EV / Revenue | 1.77 x | 0.77 x | 0.03 x | -0.21 x | 0.14 x | 0 x |
| EV / EBITDA | -23.1 x | -4.7 x | -0.06 x | 0.68 x | -1.04 x | -0.11 x |
| EV / FCF | -18.5 x | -5.65 x | -0.09 x | 3.38 x | -0.58 x | 0.14 x |
| FCF Yield | -5.4% | -17.7% | -1,151% | 29.6% | -172% | 698% |
| Price to Book | 3 x | 1.65 x | 0.6 x | 0.28 x | 0.54 x | 0.35 x |
| Nbr of stocks (in thousands) | 21,002 | 21,124 | 21,134 | 21,181 | 21,184 | 21,222 |
| Reference price 2 | 229.4 | 82.98 | 19.84 | 6.543 | 10.97 | 6.955 |
| Announcement Date | 4/23/19 | 4/30/21 | 10/29/21 | 4/29/22 | 4/26/23 | 4/19/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,012 | 1,436 | 585.8 | 805 | 989.7 | 1,069 |
| EBITDA 1 | -154.2 | -234.3 | -286.8 | -247.4 | -134.2 | -48.11 |
| EBIT 1 | -178.7 | -270.8 | -305.5 | -258.5 | -138.7 | -52.52 |
| Operating Margin | -8.88% | -18.86% | -52.15% | -32.11% | -14.01% | -4.91% |
| Earnings before Tax (EBT) 1 | -164.3 | -538.6 | -313.4 | -204.7 | -135.2 | -27.07 |
| Net income 1 | -164.6 | -451.8 | -304.1 | -199.8 | -124.3 | -26.77 |
| Net margin | -8.18% | -31.47% | -51.92% | -24.82% | -12.56% | -2.5% |
| EPS 2 | -7.889 | -21.48 | -14.38 | -9.431 | -6.210 | -1.261 |
| Free Cash Flow 1 | -192.8 | -195 | -193.6 | -49.63 | -239.9 | 36.05 |
| FCF margin | -9.58% | -13.58% | -33.06% | -6.17% | -24.24% | 3.37% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/23/19 | 4/30/21 | 10/29/21 | 4/29/22 | 4/26/23 | 4/19/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1,249 | 651 | 402 | 306 | 93.1 | 142 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -193 | -195 | -194 | -49.6 | -240 | 36.1 |
| ROE (net income / shareholders' equity) | -9.86% | -38.2% | -34.7% | -32.7% | -28% | -6.34% |
| ROA (Net income/ Total Assets) | -5.12% | -8.24% | -12.5% | -13.1% | -8.53% | -3.47% |
| Assets 1 | 3,213 | 5,480 | 2,442 | 1,529 | 1,457 | 772.3 |
| Book Value Per Share 2 | 76.50 | 50.20 | 33.10 | 23.70 | 20.30 | 19.60 |
| Cash Flow per Share 2 | 61.20 | 32.90 | 26.00 | 21.00 | 16.30 | 16.20 |
| Capex 1 | 41.8 | 16.4 | 4.13 | 3.14 | 1.81 | 2.06 |
| Capex / Sales | 2.08% | 1.14% | 0.71% | 0.39% | 0.18% | 0.19% |
| Announcement Date | 4/23/19 | 4/30/21 | 10/29/21 | 4/29/22 | 4/26/23 | 4/19/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -38.27% | 12.78M | |
| +18.66% | 414B | |
| +15.27% | 242B | |
| +20.63% | 104B | |
| +17.19% | 83.87B | |
| +54.11% | 57.64B | |
| +33.59% | 53.37B | |
| +6.02% | 37.83B | |
| +15.88% | 34.11B | |
| -8.32% | 23.18B |
- Stock Market
- Equities
- JT Stock
- Financials Jianpu Technology Inc.
